Khazanchi Jewellers Limited (BOM:543953)
India · Delayed Price · Currency is INR 747.90
+17.05 (2.33%)
At close: Mar 5, 2026
Khazanchi Jewellers Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 21,633 | 17,719 | 8,208 | 4,807 | 2,569 | 3,818 |
Other Revenue | 0 | - | 0 | - | - | - |
| 21,633 | 17,719 | 8,208 | 4,807 | 2,569 | 3,818 | |
Revenue Growth (YoY) | 59.37% | 115.88% | 70.76% | 87.07% | -32.70% | 5.74% |
Cost of Revenue | 20,482 | 17,020 | 7,763 | 4,627 | 2,453 | 3,672 |
Gross Profit | 1,151 | 699.22 | 445.22 | 179.11 | 116.17 | 146.18 |
Selling, General & Admin | 25.96 | 21.55 | 20.06 | 12.92 | 8.61 | 8.19 |
Other Operating Expenses | 35.98 | 26.93 | 9.16 | 5.23 | 25.4 | 57.35 |
Operating Expenses | 70.33 | 55.67 | 31.89 | 18.89 | 34.9 | 66.18 |
Operating Income | 1,081 | 643.55 | 413.33 | 160.22 | 81.27 | 79.99 |
Interest Expense | -40.43 | -37.3 | -48.05 | -64.41 | -42.27 | -45.15 |
Interest & Investment Income | 2.33 | 2.33 | 1.34 | 0.31 | - | 0.11 |
Other Non Operating Income (Expenses) | -0 | -0 | - | 3.6 | - | 0 |
EBT Excluding Unusual Items | 1,043 | 608.57 | 366.62 | 99.72 | 39 | 34.96 |
Gain (Loss) on Sale of Assets | - | - | 0.43 | 2.98 | 3.15 | 1.41 |
Pretax Income | 1,043 | 608.57 | 367.05 | 102.7 | 42.15 | 36.37 |
Income Tax Expense | 279.5 | 159.36 | 93.86 | 27.05 | 9.49 | 8.81 |
Net Income | 763.36 | 449.21 | 273.19 | 75.65 | 32.66 | 27.56 |
Net Income to Common | 763.36 | 449.21 | 273.19 | 75.65 | 32.66 | 27.56 |
Net Income Growth | 99.69% | 64.43% | 261.13% | 131.61% | 18.52% | 19.45% |
Shares Outstanding (Basic) | 25 | 25 | 25 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 25 | 25 | 25 | 10 | 10 | 10 |
Shares Change (YoY) | 0.05% | - | 149.18% | - | - | - |
EPS (Basic) | 30.81 | 18.15 | 11.04 | 7.62 | 3.29 | 2.77 |
EPS (Diluted) | 30.81 | 18.15 | 11.04 | 7.62 | 3.29 | 2.77 |
EPS Growth | 99.57% | 64.41% | 44.93% | 131.61% | 18.73% | 19.40% |
Free Cash Flow | - | -41.4 | -862.25 | 50.06 | -122.38 | 43.69 |
Free Cash Flow Per Share | - | -1.67 | -34.84 | 5.04 | -12.32 | 4.40 |
Dividend Per Share | 0.500 | 1.000 | - | - | - | - |
Gross Margin | 5.32% | 3.95% | 5.42% | 3.73% | 4.52% | 3.83% |
Operating Margin | 5.00% | 3.63% | 5.04% | 3.33% | 3.16% | 2.10% |
Profit Margin | 3.53% | 2.54% | 3.33% | 1.57% | 1.27% | 0.72% |
Free Cash Flow Margin | - | -0.23% | -10.51% | 1.04% | -4.76% | 1.14% |
EBITDA | 1,085 | 646.68 | 415.8 | 160.76 | 82.01 | 80.64 |
EBITDA Margin | 5.01% | 3.65% | 5.07% | 3.35% | 3.19% | 2.11% |
D&A For EBITDA | 3.63 | 3.14 | 2.48 | 0.55 | 0.73 | 0.65 |
EBIT | 1,081 | 643.55 | 413.33 | 160.22 | 81.27 | 79.99 |
EBIT Margin | 5.00% | 3.63% | 5.04% | 3.33% | 3.16% | 2.10% |
Effective Tax Rate | 26.80% | 26.19% | 25.57% | 26.34% | 22.51% | 24.22% |
Revenue as Reported | 21,641 | 17,725 | 8,215 | 4,818 | 2,580 | 3,824 |
Advertising Expenses | - | 2.66 | 2.98 | 0.41 | 0.01 | 0.14 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.