Khazanchi Jewellers Limited (BOM:543953)
621.85
-10.85 (-1.71%)
At close: May 29, 2026
Khazanchi Jewellers Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 20,492 | 17,719 | 8,208 | 4,807 | 2,569 |
Other Revenue | - | - | 0 | - | - |
| 20,492 | 17,719 | 8,208 | 4,807 | 2,569 | |
Revenue Growth (YoY) | 15.65% | 115.88% | 70.76% | 87.07% | -32.70% |
Cost of Revenue | 19,153 | 17,020 | 7,763 | 4,627 | 2,453 |
Gross Profit | 1,339 | 699.22 | 445.22 | 179.11 | 116.17 |
Selling, General & Admin | 26.41 | 21.55 | 20.06 | 12.92 | 8.61 |
Other Operating Expenses | 42.78 | 26.93 | 9.16 | 5.23 | 25.4 |
Operating Expenses | 75.21 | 55.67 | 31.89 | 18.89 | 34.9 |
Operating Income | 1,264 | 643.55 | 413.33 | 160.22 | 81.27 |
Interest Expense | -56.3 | -37.3 | -48.05 | -64.41 | -42.27 |
Interest & Investment Income | - | 2.33 | 1.34 | 0.31 | - |
Other Non Operating Income (Expenses) | 0 | -0 | - | 3.6 | - |
EBT Excluding Unusual Items | 1,208 | 608.57 | 366.62 | 99.72 | 39 |
Gain (Loss) on Sale of Assets | - | - | 0.43 | 2.98 | 3.15 |
Pretax Income | 1,208 | 608.57 | 367.05 | 102.7 | 42.15 |
Income Tax Expense | 313.38 | 159.36 | 93.86 | 27.05 | 9.49 |
Net Income | 894.18 | 449.21 | 273.19 | 75.65 | 32.66 |
Net Income to Common | 894.18 | 449.21 | 273.19 | 75.65 | 32.66 |
Net Income Growth | 99.05% | 64.43% | 261.13% | 131.61% | 18.52% |
Shares Outstanding (Basic) | 25 | 25 | 25 | 10 | 10 |
Shares Outstanding (Diluted) | 25 | 25 | 25 | 10 | 10 |
Shares Change (YoY) | 0.09% | - | 149.18% | - | - |
EPS (Basic) | 36.10 | 18.15 | 11.04 | 7.62 | 3.29 |
EPS (Diluted) | 36.10 | 18.15 | 11.04 | 7.62 | 3.29 |
EPS Growth | 98.90% | 64.41% | 44.93% | 131.61% | 18.73% |
Free Cash Flow | -423.15 | -41.4 | -862.25 | 50.06 | -122.38 |
Free Cash Flow Per Share | -17.08 | -1.67 | -34.84 | 5.04 | -12.32 |
Dividend Per Share | - | 1.000 | - | - | - |
Gross Margin | 6.54% | 3.95% | 5.42% | 3.73% | 4.52% |
Operating Margin | 6.17% | 3.63% | 5.04% | 3.33% | 3.16% |
Profit Margin | 4.36% | 2.54% | 3.33% | 1.57% | 1.27% |
Free Cash Flow Margin | -2.07% | -0.23% | -10.51% | 1.04% | -4.76% |
EBITDA | 1,270 | 646.68 | 415.8 | 160.76 | 82.01 |
EBITDA Margin | 6.20% | 3.65% | 5.07% | 3.35% | 3.19% |
D&A For EBITDA | 6.02 | 3.14 | 2.48 | 0.55 | 0.73 |
EBIT | 1,264 | 643.55 | 413.33 | 160.22 | 81.27 |
EBIT Margin | 6.17% | 3.63% | 5.04% | 3.33% | 3.16% |
Effective Tax Rate | 25.95% | 26.19% | 25.57% | 26.34% | 22.51% |
Revenue as Reported | 20,510 | 17,725 | 8,215 | 4,818 | 2,580 |
Advertising Expenses | - | 2.66 | 2.98 | 0.41 | 0.01 |