Vishnu Prakash R Punglia Limited (BOM:543974)
47.04
-2.65 (-5.33%)
At close: Feb 13, 2026
Vishnu Prakash R Punglia Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 11,546 | 12,374 | 14,739 | 11,684 | 7,856 | 4,857 |
Other Revenue | 9.77 | - | - | - | - | - |
Revenue | 11,556 | 12,374 | 14,739 | 11,684 | 7,856 | 4,857 |
Revenue Growth (YoY) | -22.42% | -16.04% | 26.14% | 48.73% | 61.74% | 30.17% |
Cost of Revenue | 9,054 | 9,571 | 11,846 | 9,600 | 6,692 | 4,195 |
Gross Profit | 2,502 | 2,803 | 2,892 | 2,084 | 1,164 | 662.77 |
Selling, General & Admin | 702.72 | 580.01 | 466.61 | 321.71 | 170.23 | 119.23 |
Other Operating Expenses | 886.69 | 653.97 | 306.33 | 195.63 | 124.34 | 88.97 |
Operating Expenses | 1,798 | 1,393 | 884.69 | 587.1 | 336.44 | 249.23 |
Operating Income | 704.51 | 1,410 | 2,007 | 1,496 | 827.49 | 413.54 |
Interest Expense | -605.45 | -565.31 | -343.33 | -241.59 | -152.82 | -137.44 |
Interest & Investment Income | 70.98 | 70.98 | 65.63 | 27.24 | 14.66 | 15.81 |
Other Non Operating Income (Expenses) | -109.84 | -109.84 | -84.9 | -58.14 | -85.32 | -35.13 |
EBT Excluding Unusual Items | 60.2 | 805.4 | 1,645 | 1,224 | 604.01 | 256.78 |
Gain (Loss) on Sale of Assets | -0.16 | -0.16 | 0.31 | 0.41 | -0.2 | - |
Pretax Income | -39.6 | 805.24 | 1,645 | 1,224 | 603.81 | 256.78 |
Income Tax Expense | -8.78 | 219.28 | 423.33 | 317.96 | 155.34 | 66.96 |
Net Income | -30.82 | 585.96 | 1,222 | 906.43 | 448.47 | 189.82 |
Net Income to Common | -30.82 | 585.96 | 1,222 | 906.43 | 448.47 | 189.82 |
Net Income Growth | - | -52.04% | 34.80% | 102.12% | 136.26% | 50.00% |
Shares Outstanding (Basic) | 125 | 125 | 112 | 87 | 84 | 84 |
Shares Outstanding (Diluted) | 125 | 125 | 112 | 87 | 84 | 84 |
Shares Change (YoY) | 0.15% | 11.69% | 28.12% | 3.15% | - | - |
EPS (Basic) | -0.25 | 4.70 | 10.95 | 10.41 | 5.31 | 2.25 |
EPS (Diluted) | -0.25 | 4.70 | 10.95 | 10.41 | 5.31 | 2.25 |
EPS Growth | - | -57.06% | 5.21% | 95.94% | 136.26% | 50.00% |
Free Cash Flow | - | -2,828 | -3,691 | -739.67 | -318.77 | 306.18 |
Free Cash Flow Per Share | - | -22.69 | -33.07 | -8.49 | -3.77 | 3.63 |
Gross Margin | 21.65% | 22.65% | 19.62% | 17.83% | 14.82% | 13.64% |
Operating Margin | 6.10% | 11.39% | 13.62% | 12.81% | 10.53% | 8.51% |
Profit Margin | -0.27% | 4.74% | 8.29% | 7.76% | 5.71% | 3.91% |
Free Cash Flow Margin | - | -22.86% | -25.04% | -6.33% | -4.06% | 6.30% |
EBITDA | 898.89 | 1,568 | 2,119 | 1,566 | 869.36 | 454.57 |
EBITDA Margin | 7.78% | 12.68% | 14.38% | 13.41% | 11.07% | 9.36% |
D&A For EBITDA | 194.38 | 158.91 | 111.62 | 69.76 | 41.87 | 41.03 |
EBIT | 704.51 | 1,410 | 2,007 | 1,496 | 827.49 | 413.54 |
EBIT Margin | 6.10% | 11.39% | 13.62% | 12.81% | 10.53% | 8.51% |
Effective Tax Rate | - | 27.23% | 25.73% | 25.97% | 25.73% | 26.08% |
Revenue as Reported | 11,644 | 12,462 | 14,826 | 11,715 | 7,874 | 4,877 |
Advertising Expenses | - | 6.96 | 3.23 | 4.71 | 1.13 | 0.66 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.