Manoj Vaibhav Gems 'N' Jewellers Limited (BOM:543995)
India · Delayed Price · Currency is INR 196.35
-12.45 (-5.96%)
At close: Sep 11, 2026
BOM:543995 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 29,090 | 27,440 | 23,840 | 21,497 | 20,273 | 16,939 | |
Revenue Growth | 21.52% | 15.10% | 10.90% | 6.03% | 19.68% | 18.16% |
Cost of Revenue | 25,373 | 23,873 | 20,788 | 18,702 | 17,646 | 14,879 |
Gross Profit | 3,717 | 3,567 | 3,052 | 2,795 | 2,627 | 2,060 |
Selling, General & Admin | 576.8 | 657.5 | 605.6 | 561.11 | 527.26 | 436.54 |
Other Operating Expenses | 1,216 | 992.7 | 801.3 | 731.64 | 669.23 | 574.35 |
Operating Expenses | 1,889 | 1,750 | 1,490 | 1,377 | 1,282 | 1,098 |
Operating Income | 1,828 | 1,818 | 1,562 | 1,418 | 1,345 | 962.64 |
Interest Expense | -372.5 | -340.7 | -384.2 | -433.18 | -413.95 | -403.99 |
Interest & Investment Income | - | 18.1 | 88.1 | 69.91 | 4.29 | 3.23 |
Currency Exchange Gain (Loss) | - | - | - | -0.01 | -0.02 | 0.12 |
Other Non Operating Income (Expenses) | 151.6 | 28.6 | 27.3 | 31.66 | 22.99 | 22.11 |
EBT Excluding Unusual Items | 1,607 | 1,524 | 1,293 | 1,086 | 958.27 | 584.11 |
Gain (Loss) on Sale of Assets | - | 11.4 | - | 0.17 | 0.07 | - |
Other Unusual Items | 23.4 | 4.2 | 3.4 | 0.11 | - | - |
Pretax Income | 1,631 | 1,539 | 1,297 | 1,087 | 958.34 | 584.11 |
Income Tax Expense | 410.9 | 389.4 | 292.4 | 277.44 | 242.38 | 147.32 |
Net Income | 1,220 | 1,150 | 1,004 | 809.26 | 715.96 | 436.79 |
Net Income to Common | 1,220 | 1,150 | 1,004 | 809.26 | 715.96 | 436.79 |
Net Income Growth | 22.89% | 14.49% | 24.10% | 13.03% | 63.91% | 110.63% |
Shares Outstanding (Basic) | 49 | 49 | 49 | 44 | 39 | 39 |
Shares Outstanding (Diluted) | 49 | 49 | 49 | 44 | 39 | 39 |
Shares Change | 0.06% | - | 10.91% | 12.70% | - | - |
EPS (Basic) | 24.96 | 23.54 | 20.56 | 18.37 | 18.32 | 11.18 |
EPS (Diluted) | 24.96 | 23.54 | 20.56 | 18.37 | 18.32 | 11.18 |
EPS Growth | 22.82% | 14.49% | 11.92% | 0.27% | 63.91% | 110.63% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 262.6 | -666.9 | 579.79 | 678.72 | 87.57 |
Free Cash Flow Per Share | - | 5.38 | -13.65 | 13.16 | 17.37 | 2.24 |
Gross Margin | 12.78% | 13.00% | 12.80% | 13.00% | 12.96% | 12.16% |
Operating Margin | 6.28% | 6.62% | 6.55% | 6.60% | 6.63% | 5.68% |
Profit Margin | 4.19% | 4.19% | 4.21% | 3.77% | 3.53% | 2.58% |
Free Cash Flow Margin | - | 0.96% | -2.80% | 2.70% | 3.35% | 0.52% |
EBITDA | 1,933 | 1,879 | 1,623 | 1,484 | 1,412 | 1,031 |
EBITDA Margin | 6.64% | 6.85% | 6.81% | 6.90% | 6.96% | 6.09% |
D&A For EBITDA | 104.65 | 61.7 | 60.4 | 65.58 | 66.97 | 68.64 |
EBIT | 1,828 | 1,818 | 1,562 | 1,418 | 1,345 | 962.64 |
EBIT Margin | 6.28% | 6.62% | 6.55% | 6.60% | 6.63% | 5.68% |
Effective Tax Rate | 25.20% | 25.30% | 22.55% | 25.53% | 25.29% | 25.22% |
Revenue as Reported | 29,242 | 27,592 | 23,975 | 21,611 | 20,313 | 16,977 |
Advertising Expenses | - | 84.8 | 89.3 | 83.78 | 88.83 | 59.94 |