Mish Designs Limited (BOM:544015)
India
· Delayed Price · Currency is INR 77.90
-4.10 (-5.00%)
At close: Jun 4, 2025
Mish Designs Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2019 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2019 - 2020 |
| Revenue | 180.11 | 131.53 | 111.02 | 72.96 | 41.9 | Upgrade
|
| Revenue Growth (YoY) | 36.94% | 18.47% | 52.18% | 74.12% | 6.54% | Upgrade
|
| Cost of Revenue | 119.41 | 65.28 | 49.2 | 37.15 | 20.7 | Upgrade
|
| Gross Profit | 60.7 | 66.25 | 61.83 | 35.8 | 21.2 | Upgrade
|
| Selling, General & Admin | 11.57 | 15.38 | 9.87 | 9.87 | 7.03 | Upgrade
|
| Other Operating Expenses | 33.9 | 35.25 | 39.33 | 22.41 | 12.78 | Upgrade
|
| Operating Expenses | 45.89 | 51.42 | 50.34 | 33.25 | 20.55 | Upgrade
|
| Operating Income | 14.82 | 14.83 | 11.49 | 2.55 | 0.65 | Upgrade
|
| Interest Expense | -2.79 | -3.55 | -3.3 | -1.33 | -0.28 | Upgrade
|
| Interest & Investment Income | - | 0.17 | 0.01 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -0 | 0.02 | -0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | -0.48 | -0.31 | -0.37 | -0.11 | Upgrade
|
| EBT Excluding Unusual Items | 12.03 | 10.98 | 7.9 | 0.87 | 0.24 | Upgrade
|
| Other Unusual Items | - | - | -0.9 | - | - | Upgrade
|
| Pretax Income | 12.03 | 10.98 | 7 | 0.87 | 0.24 | Upgrade
|
| Income Tax Expense | 3.13 | 2.86 | 1.88 | 0.34 | 0.21 | Upgrade
|
| Net Income | 8.9 | 8.13 | 5.12 | 0.54 | 0.03 | Upgrade
|
| Net Income to Common | 8.9 | 8.13 | 5.12 | 0.54 | 0.03 | Upgrade
|
| Net Income Growth | 9.50% | 58.73% | 855.22% | 1686.67% | -57.04% | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 1 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | 4.89% | 158.66% | 0.23% | - | 170.00% | Upgrade
|
| EPS (Basic) | 3.03 | 2.90 | 4.73 | 0.50 | 0.03 | Upgrade
|
| EPS (Diluted) | 3.03 | 2.90 | 4.73 | 0.50 | 0.03 | Upgrade
|
| EPS Growth | 4.48% | -38.69% | 853.00% | 1686.72% | -84.09% | Upgrade
|
| Free Cash Flow | -50.13 | -62.78 | -12.83 | -9.98 | -7.53 | Upgrade
|
| Free Cash Flow Per Share | -17.07 | -22.42 | -11.85 | -9.24 | -6.97 | Upgrade
|
| Gross Margin | 33.70% | 50.37% | 55.69% | 49.07% | 50.59% | Upgrade
|
| Operating Margin | 8.23% | 11.28% | 10.35% | 3.50% | 1.55% | Upgrade
|
| Profit Margin | 4.94% | 6.18% | 4.61% | 0.73% | 0.07% | Upgrade
|
| Free Cash Flow Margin | -27.83% | -47.73% | -11.55% | -13.67% | -17.98% | Upgrade
|
| EBITDA | 15.24 | 15.45 | 12.63 | 3.18 | 1.13 | Upgrade
|
| EBITDA Margin | 8.46% | 11.75% | 11.38% | 4.36% | 2.70% | Upgrade
|
| D&A For EBITDA | 0.42 | 0.62 | 1.14 | 0.63 | 0.48 | Upgrade
|
| EBIT | 14.82 | 14.83 | 11.49 | 2.55 | 0.65 | Upgrade
|
| EBIT Margin | 8.23% | 11.28% | 10.35% | 3.50% | 1.55% | Upgrade
|
| Effective Tax Rate | 26.00% | 26.00% | 26.87% | 38.60% | 87.29% | Upgrade
|
| Revenue as Reported | 181.01 | 131.95 | 111.2 | 73.07 | 41.93 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.