Mish Designs Limited (BOM:544015)
India · Delayed Price · Currency is INR 54.00
+2.50 (4.85%)
At close: Feb 13, 2026
Mish Designs Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 179.48 | 180.11 | 131.53 | 111.02 | 72.96 | 41.9 |
Other Revenue | - | - | -0 | - | - | - |
| 179.48 | 180.11 | 131.53 | 111.02 | 72.96 | 41.9 | |
Revenue Growth (YoY) | 19.78% | 36.94% | 18.47% | 52.18% | 74.12% | 6.54% |
Cost of Revenue | 128.99 | 119.65 | 65.28 | 49.2 | 37.15 | 20.7 |
Gross Profit | 50.49 | 60.46 | 66.25 | 61.83 | 35.8 | 21.2 |
Selling, General & Admin | 16.87 | 17.5 | 15.38 | 9.87 | 9.87 | 7.03 |
Other Operating Expenses | 19.87 | 27.73 | 35.25 | 39.33 | 22.41 | 12.78 |
Operating Expenses | 36.92 | 45.65 | 51.42 | 50.34 | 33.25 | 20.55 |
Operating Income | 13.58 | 14.81 | 14.83 | 11.49 | 2.55 | 0.65 |
Interest Expense | -2.72 | -2.62 | -3.55 | -3.3 | -1.33 | -0.28 |
Interest & Investment Income | 0 | 0 | 0.17 | 0.01 | - | - |
Currency Exchange Gain (Loss) | - | - | - | -0 | 0.02 | -0.01 |
Other Non Operating Income (Expenses) | -0.17 | -0.17 | -0.48 | -0.31 | -0.37 | -0.11 |
EBT Excluding Unusual Items | 10.69 | 12.03 | 10.98 | 7.9 | 0.87 | 0.24 |
Other Unusual Items | - | - | - | -0.9 | - | - |
Pretax Income | 10.69 | 12.03 | 10.98 | 7 | 0.87 | 0.24 |
Income Tax Expense | 2.58 | 3.13 | 2.86 | 1.88 | 0.34 | 0.21 |
Net Income | 8.11 | 8.9 | 8.13 | 5.12 | 0.54 | 0.03 |
Net Income to Common | 8.11 | 8.9 | 8.13 | 5.12 | 0.54 | 0.03 |
Net Income Growth | -0.95% | 9.50% | 58.73% | 855.22% | 1686.67% | -57.04% |
Shares Outstanding (Basic) | 17 | 3 | 3 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 17 | 3 | 3 | 1 | 1 | 1 |
Shares Change (YoY) | 406.85% | 13.68% | 158.66% | 0.23% | - | 170.00% |
EPS (Basic) | 0.49 | 2.80 | 2.90 | 4.73 | 0.50 | 0.03 |
EPS (Diluted) | 0.49 | 2.80 | 2.90 | 4.73 | 0.50 | 0.03 |
EPS Growth | -80.44% | -3.68% | -38.63% | 853.00% | 1686.72% | -84.09% |
Free Cash Flow | -35.31 | -50.13 | -62.78 | -12.83 | -9.98 | -7.53 |
Free Cash Flow Per Share | -2.12 | -15.75 | -22.42 | -11.85 | -9.24 | -6.97 |
Gross Margin | 28.13% | 33.57% | 50.37% | 55.69% | 49.07% | 50.59% |
Operating Margin | 7.56% | 8.22% | 11.28% | 10.35% | 3.50% | 1.55% |
Profit Margin | 4.52% | 4.94% | 6.18% | 4.61% | 0.73% | 0.07% |
Free Cash Flow Margin | -19.68% | -27.83% | -47.73% | -11.55% | -13.67% | -17.98% |
EBITDA | 13.68 | 15.15 | 15.62 | 12.63 | 3.18 | 1.13 |
EBITDA Margin | 7.62% | 8.41% | 11.87% | 11.38% | 4.36% | 2.70% |
D&A For EBITDA | 0.1 | 0.34 | 0.78 | 1.14 | 0.63 | 0.48 |
EBIT | 13.58 | 14.81 | 14.83 | 11.49 | 2.55 | 0.65 |
EBIT Margin | 7.56% | 8.22% | 11.28% | 10.35% | 3.50% | 1.55% |
Effective Tax Rate | 24.17% | 26.00% | 26.00% | 26.87% | 38.60% | 87.29% |
Revenue as Reported | 180.37 | 181.01 | 131.95 | 111.2 | 73.07 | 41.93 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.