Protean eGov Technologies Limited (BOM:544021)
India · Delayed Price · Currency is INR 650.70
+5.20 (0.81%)
At close: Feb 12, 2026
Protean eGov Technologies Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 9,124 | 8,407 | 8,820 | 7,422 | 6,909 | 6,031 | |
Revenue Growth (YoY) | 8.53% | -4.69% | 18.84% | 7.42% | 14.55% | -15.78% |
Cost of Revenue | 2,511 | 1,886 | 1,751 | 2,185 | 1,491 | 1,322 |
Gross Profit | 6,612 | 6,521 | 7,070 | 5,237 | 5,418 | 4,709 |
Selling, General & Admin | 229.8 | 229.8 | 167.8 | 62.9 | 48.12 | 7.37 |
Other Operating Expenses | 5,452 | 5,464 | 5,429 | 3,809 | 3,793 | 3,554 |
Operating Expenses | 5,888 | 5,875 | 6,261 | 4,232 | 4,315 | 4,021 |
Operating Income | 724.2 | 646.2 | 808.8 | 1,006 | 1,103 | 687.99 |
Interest Expense | -56.9 | -23.4 | -16.7 | -9.3 | -4.83 | -9.45 |
Interest & Investment Income | 510.4 | 510.4 | 486.2 | 392.6 | 270.7 | 414.27 |
Other Non Operating Income (Expenses) | 1.4 | - | 0.3 | 15.3 | 43.34 | 14.93 |
EBT Excluding Unusual Items | 1,179 | 1,133 | 1,279 | 1,404 | 1,412 | 1,108 |
Gain (Loss) on Sale of Investments | 44.4 | 44.4 | - | - | 0.02 | 52.28 |
Gain (Loss) on Sale of Assets | - | - | - | - | 443.8 | - |
Other Unusual Items | -32.8 | 6.7 | - | - | - | - |
Pretax Income | 1,191 | 1,184 | 1,279 | 1,404 | 1,856 | 1,160 |
Income Tax Expense | 284.6 | 259.7 | 305.7 | 333.8 | 416.86 | 238.17 |
Earnings From Continuing Operations | 906.1 | 924.6 | 972.9 | 1,070 | 1,439 | 921.85 |
Minority Interest in Earnings | - | - | - | - | 0.03 | - |
Net Income | 906.1 | 924.6 | 972.9 | 1,070 | 1,439 | 921.85 |
Net Income to Common | 906.1 | 924.6 | 972.9 | 1,070 | 1,439 | 921.85 |
Net Income Growth | 1.66% | -4.96% | -9.11% | -25.64% | 56.14% | -24.39% |
Shares Outstanding (Basic) | 41 | 41 | 40 | 40 | 40 | 40 |
Shares Outstanding (Diluted) | 41 | 41 | 41 | 40 | 40 | 40 |
Shares Change (YoY) | -0.12% | 0.47% | 0.52% | 0.40% | 0.45% | -0.03% |
EPS (Basic) | 22.33 | 22.83 | 24.06 | 26.50 | 35.78 | 23.02 |
EPS (Diluted) | 22.24 | 22.65 | 23.94 | 26.48 | 35.75 | 23.00 |
EPS Growth | 1.80% | -5.39% | -9.59% | -25.93% | 55.44% | -24.37% |
Free Cash Flow | - | 1,797 | 492.7 | 1,247 | 769.65 | 924.22 |
Free Cash Flow Per Share | - | 44.00 | 12.12 | 30.85 | 19.11 | 23.06 |
Dividend Per Share | - | 10.000 | 10.000 | 10.000 | 10.000 | 9.000 |
Dividend Growth | - | - | - | - | 11.11% | -10.00% |
Gross Margin | 72.48% | 77.57% | 80.15% | 70.57% | 78.42% | 78.08% |
Operating Margin | 7.94% | 7.69% | 9.17% | 13.55% | 15.97% | 11.41% |
Profit Margin | 9.93% | 11.00% | 11.03% | 14.42% | 20.83% | 15.28% |
Free Cash Flow Margin | - | 21.37% | 5.59% | 16.80% | 11.14% | 15.32% |
EBITDA | 791.83 | 750.5 | 962 | 1,119 | 1,217 | 785.35 |
EBITDA Margin | 8.68% | 8.93% | 10.91% | 15.07% | 17.61% | 13.02% |
D&A For EBITDA | 67.63 | 104.3 | 153.2 | 113 | 113.46 | 97.36 |
EBIT | 724.2 | 646.2 | 808.8 | 1,006 | 1,103 | 687.99 |
EBIT Margin | 7.94% | 7.69% | 9.17% | 13.55% | 15.97% | 11.41% |
Effective Tax Rate | 23.90% | 21.93% | 23.91% | 23.77% | 22.46% | 20.53% |
Revenue as Reported | 9,864 | 9,089 | 9,496 | 7,839 | 7,702 | 6,520 |
Advertising Expenses | - | 211.1 | 157.2 | 56.5 | 45.85 | 3.26 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.