Protean eGov Technologies Limited (BOM:544021)
India · Delayed Price · Currency is INR 621.05
-16.75 (-2.63%)
At close: May 29, 2026
Protean eGov Technologies Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 9,978 | 8,407 | 8,820 | 7,422 | 6,909 | |
Revenue Growth (YoY) | 18.68% | -4.69% | 18.84% | 7.42% | 14.55% |
Cost of Revenue | 7,569 | 1,886 | 1,751 | 2,185 | 1,491 |
Gross Profit | 2,408 | 6,521 | 7,070 | 5,237 | 5,418 |
Selling, General & Admin | - | 229.8 | 167.8 | 62.9 | 48.12 |
Other Operating Expenses | 1,243 | 5,464 | 5,429 | 3,809 | 3,793 |
Operating Expenses | 1,720 | 5,875 | 6,261 | 4,232 | 4,315 |
Operating Income | 687.7 | 646.2 | 808.8 | 1,006 | 1,103 |
Interest Expense | -66.8 | -23.4 | -16.7 | -9.3 | -4.83 |
Interest & Investment Income | - | 510.4 | 486.2 | 392.6 | 270.7 |
Other Non Operating Income (Expenses) | 728.5 | - | 0.3 | 15.3 | 43.34 |
EBT Excluding Unusual Items | 1,349 | 1,133 | 1,279 | 1,404 | 1,412 |
Gain (Loss) on Sale of Investments | - | 44.4 | - | - | 0.02 |
Gain (Loss) on Sale of Assets | - | - | - | - | 443.8 |
Other Unusual Items | -47 | 6.7 | - | - | - |
Pretax Income | 1,302 | 1,184 | 1,279 | 1,404 | 1,856 |
Income Tax Expense | 296.5 | 259.7 | 305.7 | 333.8 | 416.86 |
Earnings From Continuing Operations | 1,006 | 924.6 | 972.9 | 1,070 | 1,439 |
Minority Interest in Earnings | - | - | - | - | 0.03 |
Net Income | 1,006 | 924.6 | 972.9 | 1,070 | 1,439 |
Net Income to Common | 1,006 | 924.6 | 972.9 | 1,070 | 1,439 |
Net Income Growth | 8.79% | -4.96% | -9.11% | -25.64% | 56.14% |
Shares Outstanding (Basic) | 41 | 41 | 40 | 40 | 40 |
Shares Outstanding (Diluted) | 41 | 41 | 41 | 40 | 40 |
Shares Change (YoY) | -0.25% | 0.47% | 0.52% | 0.40% | 0.45% |
EPS (Basic) | 24.79 | 22.83 | 24.06 | 26.50 | 35.78 |
EPS (Diluted) | 24.70 | 22.65 | 23.94 | 26.48 | 35.75 |
EPS Growth | 9.05% | -5.39% | -9.59% | -25.93% | 55.44% |
Free Cash Flow | 367.2 | 1,797 | 492.7 | 1,247 | 769.65 |
Free Cash Flow Per Share | 9.02 | 44.00 | 12.12 | 30.85 | 19.11 |
Dividend Per Share | 10.000 | 10.000 | 10.000 | 10.000 | 10.000 |
Dividend Growth | - | - | - | - | 11.11% |
Gross Margin | 24.14% | 77.57% | 80.15% | 70.57% | 78.42% |
Operating Margin | 6.89% | 7.69% | 9.17% | 13.55% | 15.97% |
Profit Margin | 10.08% | 11.00% | 11.03% | 14.42% | 20.83% |
Free Cash Flow Margin | 3.68% | 21.37% | 5.59% | 16.80% | 11.14% |
EBITDA | 1,155 | 750.5 | 962 | 1,119 | 1,217 |
EBITDA Margin | 11.58% | 8.93% | 10.91% | 15.07% | 17.61% |
D&A For EBITDA | 467.5 | 104.3 | 153.2 | 113 | 113.46 |
EBIT | 687.7 | 646.2 | 808.8 | 1,006 | 1,103 |
EBIT Margin | 6.89% | 7.69% | 9.17% | 13.55% | 15.97% |
Effective Tax Rate | 22.77% | 21.93% | 23.91% | 23.77% | 22.46% |
Revenue as Reported | 10,706 | 9,089 | 9,496 | 7,839 | 7,702 |
Advertising Expenses | - | 211.1 | 157.2 | 56.5 | 45.85 |