Kalyani Cast-Tech Limited (BOM:544023)
India · Delayed Price · Currency is INR 494.85
+19.85 (4.18%)
At close: Feb 13, 2026
Kalyani Cast-Tech Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 1,614 | 1,392 | 944.77 | 632.7 | 494.53 | 112 | |
Revenue Growth (YoY) | 39.82% | 47.36% | 49.32% | 27.94% | 341.54% | -13.75% |
Cost of Revenue | 1,326 | 1,105 | 751.38 | 469.97 | 447.82 | 93.79 |
Gross Profit | 288.71 | 287.52 | 193.39 | 162.73 | 46.72 | 18.21 |
Selling, General & Admin | 47.49 | 45.27 | 32.69 | 13.81 | 7.83 | 3.86 |
Other Operating Expenses | 32.82 | 36.26 | 22.73 | 30.24 | 17.35 | 6.09 |
Operating Expenses | 91.7 | 92.39 | 63.44 | 51.15 | 31.23 | 15.32 |
Operating Income | 197.01 | 195.13 | 129.95 | 111.58 | 15.49 | 2.89 |
Interest Expense | -1.07 | -1.78 | -1.7 | -2.85 | -3.12 | -2.74 |
Interest & Investment Income | 2.57 | 2.57 | 2.67 | 0.94 | 0.12 | - |
Currency Exchange Gain (Loss) | 0 | 0 | -0.03 | -1.98 | 0.06 | 1.33 |
Other Non Operating Income (Expenses) | 14.33 | - | 0 | - | 0 | 0.2 |
EBT Excluding Unusual Items | 212.85 | 195.92 | 130.9 | 107.7 | 12.55 | 1.68 |
Gain (Loss) on Sale of Investments | 4.07 | 4.07 | 0.65 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | -0 | - | - | - |
Other Unusual Items | -8.74 | -8.74 | - | - | - | - |
Pretax Income | 208.18 | 191.25 | 131.55 | 107.7 | 12.55 | 1.68 |
Income Tax Expense | 51.45 | 48.6 | 35.69 | 27.19 | 0.82 | -1.86 |
Earnings From Continuing Operations | 156.73 | 142.66 | 95.86 | 80.51 | 11.73 | 3.54 |
Minority Interest in Earnings | 0.41 | -0.11 | 0.08 | - | - | - |
Net Income | 157.14 | 142.55 | 95.94 | 80.51 | 11.73 | 3.54 |
Net Income to Common | 157.14 | 142.55 | 95.94 | 80.51 | 11.73 | 3.54 |
Net Income Growth | 32.67% | 48.59% | 19.17% | 586.17% | 231.82% | 514.96% |
Shares Outstanding (Basic) | 7 | 7 | 6 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 7 | 7 | 6 | 5 | 5 | 5 |
Shares Change (YoY) | 5.08% | 22.89% | 16.52% | - | 7.12% | 3.68% |
EPS (Basic) | 21.74 | 19.85 | 16.42 | 16.06 | 2.34 | 0.76 |
EPS (Diluted) | 21.74 | 19.85 | 16.42 | 16.06 | 2.34 | 0.76 |
EPS Growth | 26.25% | 20.89% | 2.27% | 586.17% | 209.76% | 493.13% |
Free Cash Flow | -104.48 | 62.66 | -118.41 | 36.04 | 38.52 | -1.12 |
Free Cash Flow Per Share | -14.45 | 8.73 | -20.27 | 7.19 | 7.68 | -0.24 |
Gross Margin | 17.89% | 20.65% | 20.47% | 25.72% | 9.45% | 16.26% |
Operating Margin | 12.21% | 14.02% | 13.76% | 17.64% | 3.13% | 2.58% |
Profit Margin | 9.73% | 10.24% | 10.15% | 12.72% | 2.37% | 3.16% |
Free Cash Flow Margin | -6.47% | 4.50% | -12.53% | 5.70% | 7.79% | -1.00% |
EBITDA | 208.4 | 206 | 137.98 | 118.68 | 21.54 | 8.26 |
EBITDA Margin | 12.91% | 14.80% | 14.60% | 18.76% | 4.36% | 7.37% |
D&A For EBITDA | 11.38 | 10.86 | 8.02 | 7.1 | 6.05 | 5.36 |
EBIT | 197.01 | 195.13 | 129.95 | 111.58 | 15.49 | 2.89 |
EBIT Margin | 12.21% | 14.02% | 13.76% | 17.64% | 3.13% | 2.58% |
Effective Tax Rate | 24.72% | 25.41% | 27.13% | 25.25% | 6.50% | - |
Revenue as Reported | 1,635 | 1,399 | 951.14 | 633.65 | 494.71 | 113.53 |
Advertising Expenses | - | 0.38 | 0.23 | 0.7 | 0.46 | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.