Kalyani Cast-Tech Limited (BOM:544023)
537.70
+6.65 (1.25%)
At close: Aug 29, 2025
Kalyani Cast-Tech Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 |
1,392 | 944.77 | 632.7 | 494.53 | 112 | Upgrade | |
Revenue Growth (YoY) | 47.36% | 49.32% | 27.94% | 341.54% | -13.75% | Upgrade |
Cost of Revenue | 1,103 | 750.06 | 469.97 | 447.82 | 93.79 | Upgrade |
Gross Profit | 289.11 | 194.71 | 162.73 | 46.72 | 18.21 | Upgrade |
Selling, General & Admin | 41.71 | 32.69 | 13.81 | 7.83 | 3.86 | Upgrade |
Other Operating Expenses | 43.51 | 24.05 | 30.24 | 17.35 | 6.09 | Upgrade |
Operating Expenses | 96.08 | 64.75 | 51.15 | 31.23 | 15.32 | Upgrade |
Operating Income | 193.03 | 129.96 | 111.58 | 15.49 | 2.89 | Upgrade |
Interest Expense | -1.78 | -1.7 | -2.85 | -3.12 | -2.74 | Upgrade |
Interest & Investment Income | - | 2.67 | 0.94 | 0.12 | - | Upgrade |
Currency Exchange Gain (Loss) | - | -0.03 | -1.98 | 0.06 | 1.33 | Upgrade |
Other Non Operating Income (Expenses) | - | 0 | - | 0 | 0.2 | Upgrade |
EBT Excluding Unusual Items | 191.25 | 130.9 | 107.7 | 12.55 | 1.68 | Upgrade |
Gain (Loss) on Sale of Investments | - | 0.65 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | -0 | - | - | - | Upgrade |
Pretax Income | 191.25 | 131.55 | 107.7 | 12.55 | 1.68 | Upgrade |
Income Tax Expense | 48.6 | 35.69 | 27.19 | 0.82 | -1.86 | Upgrade |
Earnings From Continuing Operations | 142.66 | 95.86 | 80.51 | 11.73 | 3.54 | Upgrade |
Minority Interest in Earnings | -0.11 | 0.08 | - | - | - | Upgrade |
Net Income | 142.55 | 95.94 | 80.51 | 11.73 | 3.54 | Upgrade |
Net Income to Common | 142.55 | 95.94 | 80.51 | 11.73 | 3.54 | Upgrade |
Net Income Growth | 48.59% | 19.17% | 586.17% | 231.82% | 514.96% | Upgrade |
Shares Outstanding (Basic) | 7 | 6 | 5 | 5 | 5 | Upgrade |
Shares Outstanding (Diluted) | 7 | 6 | 5 | 5 | 5 | Upgrade |
Shares Change (YoY) | 22.91% | 16.52% | - | 7.12% | 3.68% | Upgrade |
EPS (Basic) | 19.85 | 16.42 | 16.06 | 2.34 | 0.76 | Upgrade |
EPS (Diluted) | 19.85 | 16.42 | 16.06 | 2.34 | 0.76 | Upgrade |
EPS Growth | 20.89% | 2.27% | 586.17% | 209.76% | 493.13% | Upgrade |
Free Cash Flow | 62.66 | -118.41 | 36.04 | 38.52 | -1.12 | Upgrade |
Free Cash Flow Per Share | 8.72 | -20.27 | 7.19 | 7.68 | -0.24 | Upgrade |
Gross Margin | 20.77% | 20.61% | 25.72% | 9.45% | 16.26% | Upgrade |
Operating Margin | 13.87% | 13.76% | 17.64% | 3.13% | 2.58% | Upgrade |
Profit Margin | 10.24% | 10.15% | 12.72% | 2.37% | 3.16% | Upgrade |
Free Cash Flow Margin | 4.50% | -12.53% | 5.70% | 7.79% | -1.00% | Upgrade |
EBITDA | 203.9 | 137.98 | 118.68 | 21.54 | 8.26 | Upgrade |
EBITDA Margin | 14.65% | 14.60% | 18.76% | 4.36% | 7.37% | Upgrade |
D&A For EBITDA | 10.87 | 8.02 | 7.1 | 6.05 | 5.36 | Upgrade |
EBIT | 193.03 | 129.96 | 111.58 | 15.49 | 2.89 | Upgrade |
EBIT Margin | 13.87% | 13.76% | 17.64% | 3.13% | 2.58% | Upgrade |
Effective Tax Rate | 25.41% | 27.13% | 25.25% | 6.50% | - | Upgrade |
Revenue as Reported | 1,399 | 951.14 | 633.65 | 494.71 | 113.53 | Upgrade |
Advertising Expenses | - | 0.23 | 0.7 | 0.46 | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.