Kalyani Cast-Tech Limited (BOM:544023)
579.55
+5.55 (0.97%)
At close: Jun 5, 2026
Kalyani Cast-Tech Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,499 | 1,392 | 944.77 | 632.7 | 494.53 |
Other Revenue | 21.36 | - | - | - | - |
| 1,521 | 1,392 | 944.77 | 632.7 | 494.53 | |
Revenue Growth (YoY) | 9.23% | 47.36% | 49.32% | 27.94% | 341.54% |
Cost of Revenue | 1,054 | 1,105 | 751.38 | 469.97 | 447.82 |
Gross Profit | 466.5 | 287.52 | 193.39 | 162.73 | 46.72 |
Selling, General & Admin | 186.55 | 45.27 | 32.69 | 13.81 | 7.83 |
Other Operating Expenses | 40.41 | 36.26 | 22.73 | 30.24 | 17.35 |
Operating Expenses | 238.4 | 92.39 | 63.44 | 51.15 | 31.23 |
Operating Income | 228.1 | 195.13 | 129.95 | 111.58 | 15.49 |
Interest Expense | -0.93 | -1.78 | -1.7 | -2.85 | -3.12 |
Interest & Investment Income | - | 2.57 | 2.67 | 0.94 | 0.12 |
Currency Exchange Gain (Loss) | - | 0 | -0.03 | -1.98 | 0.06 |
Other Non Operating Income (Expenses) | 0 | - | 0 | - | 0 |
EBT Excluding Unusual Items | 227.17 | 195.92 | 130.9 | 107.7 | 12.55 |
Gain (Loss) on Sale of Investments | - | 4.07 | 0.65 | - | - |
Gain (Loss) on Sale of Assets | - | - | -0 | - | - |
Other Unusual Items | - | -8.74 | - | - | - |
Pretax Income | 227.17 | 191.25 | 131.55 | 107.7 | 12.55 |
Income Tax Expense | 56.07 | 48.6 | 35.69 | 27.19 | 0.82 |
Earnings From Continuing Operations | 171.1 | 142.66 | 95.86 | 80.51 | 11.73 |
Minority Interest in Earnings | -0.3 | -0.11 | 0.08 | - | - |
Net Income | 170.8 | 142.55 | 95.94 | 80.51 | 11.73 |
Net Income to Common | 170.8 | 142.55 | 95.94 | 80.51 | 11.73 |
Net Income Growth | 19.82% | 48.59% | 19.17% | 586.17% | 231.82% |
Shares Outstanding (Basic) | 7 | 7 | 6 | 5 | 5 |
Shares Outstanding (Diluted) | 7 | 7 | 6 | 5 | 5 |
Shares Change (YoY) | -0.43% | 22.89% | 16.52% | - | 7.12% |
EPS (Basic) | 23.89 | 19.85 | 16.42 | 16.06 | 2.34 |
EPS (Diluted) | 23.89 | 19.85 | 16.42 | 16.06 | 2.34 |
EPS Growth | 20.35% | 20.89% | 2.27% | 586.17% | 209.76% |
Free Cash Flow | -184.81 | 62.66 | -118.41 | 36.04 | 38.52 |
Free Cash Flow Per Share | -25.85 | 8.73 | -20.27 | 7.19 | 7.68 |
Gross Margin | 30.68% | 20.65% | 20.47% | 25.72% | 9.45% |
Operating Margin | 15.00% | 14.02% | 13.76% | 17.64% | 3.13% |
Profit Margin | 11.23% | 10.24% | 10.15% | 12.72% | 2.37% |
Free Cash Flow Margin | -12.15% | 4.50% | -12.53% | 5.70% | 7.79% |
EBITDA | 239.54 | 206 | 137.98 | 118.68 | 21.54 |
EBITDA Margin | 15.75% | 14.80% | 14.60% | 18.76% | 4.36% |
D&A For EBITDA | 11.44 | 10.86 | 8.02 | 7.1 | 6.05 |
EBIT | 228.1 | 195.13 | 129.95 | 111.58 | 15.49 |
EBIT Margin | 15.00% | 14.02% | 13.76% | 17.64% | 3.13% |
Effective Tax Rate | 24.68% | 25.41% | 27.13% | 25.25% | 6.50% |
Revenue as Reported | 1,521 | 1,399 | 951.14 | 633.65 | 494.71 |
Advertising Expenses | - | 0.38 | 0.23 | 0.7 | 0.46 |