Amic Forging Limited (BOM:544037)
India · Delayed Price · Currency is INR 1,204.20
-47.85 (-3.82%)
At close: Feb 13, 2026
Amic Forging Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 1,242 | 1,213 | 1,261 | 1,159 | 711.2 | 264.09 |
Other Revenue | - | - | - | - | -0 | - |
| 1,242 | 1,213 | 1,261 | 1,159 | 711.2 | 264.09 | |
Revenue Growth (YoY) | -10.17% | -3.83% | 8.88% | 62.90% | 169.30% | 96.36% |
Cost of Revenue | 711.43 | 767.68 | 956.82 | 884.16 | 678.75 | 243.02 |
Gross Profit | 530.85 | 445.48 | 304.65 | 274.38 | 32.44 | 21.07 |
Selling, General & Admin | 29.47 | 19 | 18.92 | 10.98 | 5.1 | 1.31 |
Other Operating Expenses | 156.45 | 145.17 | 119.01 | 127.71 | 5.42 | 4.52 |
Operating Expenses | 228.5 | 192.87 | 145.07 | 144.72 | 16.4 | 10.31 |
Operating Income | 302.35 | 252.61 | 159.57 | 129.66 | 16.05 | 10.76 |
Interest Expense | -2.46 | -2.9 | -4.84 | -7.71 | -5.85 | -2.46 |
Interest & Investment Income | 16.52 | 16.52 | 10.79 | 9.76 | 2.69 | 0.25 |
Earnings From Equity Investments | 0.45 | - | -0.17 | - | - | - |
Currency Exchange Gain (Loss) | -0.24 | -0.24 | -0.23 | - | - | - |
Other Non Operating Income (Expenses) | -172.75 | -1.21 | -0.25 | -0.21 | -0.48 | -0.64 |
EBT Excluding Unusual Items | 143.87 | 264.78 | 164.89 | 131.51 | 12.4 | 7.91 |
Gain (Loss) on Sale of Investments | 189.48 | 189.48 | 21.28 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | -0.01 | - |
Other Unusual Items | - | - | - | -0.69 | - | -0.12 |
Pretax Income | 333.35 | 454.26 | 186.17 | 130.83 | 12.4 | 7.79 |
Income Tax Expense | 81.33 | 98.69 | 47.67 | 34.21 | 3.74 | 2.17 |
Net Income | 252.02 | 355.57 | 138.5 | 96.62 | 8.66 | 5.63 |
Net Income to Common | 252.02 | 355.57 | 138.5 | 96.62 | 8.66 | 5.63 |
Net Income Growth | -14.40% | 156.74% | 43.35% | 1015.77% | 53.88% | 31.28% |
Shares Outstanding (Basic) | 10 | 10 | 9 | 8 | 6 | 6 |
Shares Outstanding (Diluted) | 10 | 10 | 9 | 8 | 6 | 6 |
Shares Change (YoY) | 21.63% | 21.61% | 12.95% | 19.37% | 14.96% | 3.99% |
EPS (Basic) | 24.02 | 33.90 | 16.06 | 12.65 | 1.35 | 1.01 |
EPS (Diluted) | 24.02 | 33.90 | 16.06 | 12.65 | 1.35 | 1.01 |
EPS Growth | -29.63% | 111.10% | 26.95% | 834.75% | 33.84% | 26.21% |
Free Cash Flow | -289.23 | -259.45 | -127.27 | 146.9 | 40.09 | -23.88 |
Free Cash Flow Per Share | -27.57 | -24.74 | -14.76 | 19.24 | 6.27 | -4.29 |
Gross Margin | 42.73% | 36.72% | 24.15% | 23.68% | 4.56% | 7.98% |
Operating Margin | 24.34% | 20.82% | 12.65% | 11.19% | 2.26% | 4.07% |
Profit Margin | 20.29% | 29.31% | 10.98% | 8.34% | 1.22% | 2.13% |
Free Cash Flow Margin | -23.28% | -21.39% | -10.09% | 12.68% | 5.64% | -9.04% |
EBITDA | 344.93 | 281.31 | 166.71 | 135.69 | 21.91 | 15.23 |
EBITDA Margin | 27.77% | 23.19% | 13.22% | 11.71% | 3.08% | 5.77% |
D&A For EBITDA | 42.58 | 28.71 | 7.14 | 6.03 | 5.86 | 4.47 |
EBIT | 302.35 | 252.61 | 159.57 | 129.66 | 16.05 | 10.76 |
EBIT Margin | 24.34% | 20.82% | 12.65% | 11.19% | 2.26% | 4.07% |
Effective Tax Rate | 24.40% | 21.73% | 25.61% | 26.15% | 30.16% | 27.79% |
Revenue as Reported | 1,278 | 1,420 | 1,295 | 1,168 | 713.88 | 264.34 |
Advertising Expenses | - | 0.35 | 2.86 | 0.21 | 0.01 | 0.04 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.