Amic Forging Limited (BOM:544037)
India · Delayed Price · Currency is INR 1,787.35
+107.40 (6.39%)
At close: Jun 22, 2026
Amic Forging Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,418 | 1,213 | 1,261 | 1,159 | 711.2 |
Other Revenue | - | - | - | - | -0 |
| 1,418 | 1,213 | 1,261 | 1,159 | 711.2 | |
Revenue Growth (YoY) | 16.87% | -3.83% | 8.88% | 62.90% | 169.30% |
Cost of Revenue | 718.44 | 767.68 | 956.82 | 884.16 | 678.75 |
Gross Profit | 699.41 | 445.48 | 304.65 | 274.38 | 32.44 |
Selling, General & Admin | 50.52 | 19 | 18.92 | 10.98 | 5.1 |
Other Operating Expenses | 221.32 | 145.17 | 119.01 | 127.71 | 5.42 |
Operating Expenses | 307.75 | 192.87 | 145.07 | 144.72 | 16.4 |
Operating Income | 391.66 | 252.61 | 159.57 | 129.66 | 16.05 |
Interest Expense | -4.8 | -2.9 | -4.84 | -7.71 | -5.85 |
Interest & Investment Income | - | 16.52 | 10.79 | 9.76 | 2.69 |
Earnings From Equity Investments | - | - | -0.17 | - | - |
Currency Exchange Gain (Loss) | - | -0.24 | -0.23 | - | - |
Other Non Operating Income (Expenses) | 10.33 | -1.21 | -0.25 | -0.21 | -0.48 |
EBT Excluding Unusual Items | 397.18 | 264.78 | 164.89 | 131.51 | 12.4 |
Gain (Loss) on Sale of Investments | - | 189.48 | 21.28 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | -0.01 |
Other Unusual Items | - | - | - | -0.69 | - |
Pretax Income | 397.18 | 454.26 | 186.17 | 130.83 | 12.4 |
Income Tax Expense | 114.49 | 98.69 | 47.67 | 34.21 | 3.74 |
Earnings From Continuing Operations | 282.69 | 355.57 | 138.5 | 96.62 | 8.66 |
Minority Interest in Earnings | 0.02 | - | - | - | - |
Net Income | 282.72 | 355.57 | 138.5 | 96.62 | 8.66 |
Net Income to Common | 282.72 | 355.57 | 138.5 | 96.62 | 8.66 |
Net Income Growth | -20.49% | 156.74% | 43.35% | 1015.77% | 53.88% |
Shares Outstanding (Basic) | 11 | 10 | 9 | 8 | 6 |
Shares Outstanding (Diluted) | 11 | 10 | 9 | 8 | 6 |
Shares Change (YoY) | 2.45% | 21.61% | 12.95% | 19.37% | 14.96% |
EPS (Basic) | 26.78 | 33.90 | 16.06 | 12.65 | 1.35 |
EPS (Diluted) | 26.31 | 33.90 | 16.06 | 12.65 | 1.35 |
EPS Growth | -22.39% | 111.10% | 26.95% | 834.75% | 33.84% |
Free Cash Flow | -541.84 | -259.45 | -127.27 | 146.9 | 40.09 |
Free Cash Flow Per Share | -50.42 | -24.74 | -14.76 | 19.24 | 6.27 |
Gross Margin | 49.33% | 36.72% | 24.15% | 23.68% | 4.56% |
Operating Margin | 27.62% | 20.82% | 12.65% | 11.19% | 2.26% |
Profit Margin | 19.94% | 29.31% | 10.98% | 8.34% | 1.22% |
Free Cash Flow Margin | -38.22% | -21.39% | -10.09% | 12.68% | 5.64% |
EBITDA | 427.57 | 281.31 | 166.71 | 135.69 | 21.91 |
EBITDA Margin | 30.16% | 23.19% | 13.22% | 11.71% | 3.08% |
D&A For EBITDA | 35.92 | 28.71 | 7.14 | 6.03 | 5.86 |
EBIT | 391.66 | 252.61 | 159.57 | 129.66 | 16.05 |
EBIT Margin | 27.62% | 20.82% | 12.65% | 11.19% | 2.26% |
Effective Tax Rate | 28.83% | 21.73% | 25.61% | 26.15% | 30.16% |
Revenue as Reported | 1,428 | 1,420 | 1,295 | 1,168 | 713.88 |
Advertising Expenses | - | 0.35 | 2.86 | 0.21 | 0.01 |