DOMS Industries Limited (BOM:544045)
India · Delayed Price · Currency is INR 2,369.95
-46.05 (-1.91%)
At close: Feb 13, 2026
DOMS Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Revenue | 22,311 | 19,126 | 15,371 | 12,119 | 6,836 | 4,028 |
Revenue Growth (YoY) | 23.43% | 24.43% | 26.84% | 77.28% | 69.70% | -38.41% |
Cost of Revenue | 12,660 | 10,863 | 8,977 | 7,665 | 4,354 | 2,482 |
Gross Profit | 9,651 | 8,263 | 6,394 | 4,454 | 2,482 | 1,546 |
Selling, General & Admin | 3,333 | 2,834 | 2,198 | 1,459 | 1,049 | 746.51 |
Other Operating Expenses | 2,422 | 1,948 | 1,469 | 1,127 | 719.94 | 496.97 |
Operating Expenses | 6,612 | 5,473 | 4,179 | 2,993 | 2,149 | 1,591 |
Operating Income | 3,040 | 2,790 | 2,215 | 1,461 | 332.44 | -45.24 |
Interest Expense | -83.12 | -119.1 | -130.01 | -107.09 | -95.65 | -82.02 |
Interest & Investment Income | 181.91 | 181.91 | 65.57 | 12.11 | 10.65 | 8.64 |
Earnings From Equity Investments | -0.04 | 0.02 | -0.17 | 0.01 | - | - |
Currency Exchange Gain (Loss) | 37.46 | 37.46 | 30.36 | 26.78 | 10.93 | 16.87 |
Other Non Operating Income (Expenses) | -59.1 | -25.05 | -37.06 | -6.74 | -5.39 | -4.44 |
EBT Excluding Unusual Items | 3,117 | 2,865 | 2,144 | 1,386 | 252.98 | -106.19 |
Impairment of Goodwill | - | - | - | - | -13.35 | - |
Gain (Loss) on Sale of Assets | 3.01 | 3.01 | 1.18 | 1.21 | 0.44 | 30.41 |
Other Unusual Items | 0.31 | 0.31 | - | 0.16 | 0.17 | - |
Pretax Income | 3,120 | 2,868 | 2,145 | 1,388 | 240.24 | -75.78 |
Income Tax Expense | 793.56 | 732.86 | 548.21 | 358.92 | 68.84 | -15.52 |
Earnings From Continuing Operations | 2,326 | 2,135 | 1,597 | 1,029 | 171.4 | -60.26 |
Minority Interest in Earnings | -107.6 | -111.99 | -65.21 | -70.6 | -27.79 | -29.92 |
Net Income | 2,219 | 2,023 | 1,531 | 958.12 | 143.61 | -90.18 |
Net Income to Common | 2,219 | 2,023 | 1,531 | 958.12 | 143.61 | -90.18 |
Net Income Growth | 11.46% | 32.12% | 59.84% | 567.16% | - | - |
Shares Outstanding (Basic) | 61 | 61 | 58 | 56 | 56 | 56 |
Shares Outstanding (Diluted) | 61 | 61 | 58 | 56 | 56 | 56 |
Shares Change (YoY) | 1.00% | 5.58% | 2.27% | - | - | - |
EPS (Basic) | 36.56 | 33.34 | 26.62 | 17.03 | 2.55 | -1.60 |
EPS (Diluted) | 36.51 | 33.31 | 26.62 | 17.03 | 2.55 | -1.60 |
EPS Growth | 10.35% | 25.13% | 56.28% | 567.16% | - | - |
Free Cash Flow | - | -299.46 | 290.3 | 369.72 | 160.46 | -78.05 |
Free Cash Flow Per Share | - | -4.93 | 5.05 | 6.57 | 2.85 | -1.39 |
Dividend Per Share | - | 3.150 | 2.500 | 1.656 | 150.000 | - |
Dividend Growth | - | 26.00% | 51.00% | -98.90% | - | - |
Gross Margin | 43.26% | 43.20% | 41.60% | 36.75% | 36.30% | 38.38% |
Operating Margin | 13.62% | 14.59% | 14.41% | 12.06% | 4.86% | -1.12% |
Profit Margin | 9.95% | 10.58% | 9.96% | 7.91% | 2.10% | -2.24% |
Free Cash Flow Margin | - | -1.57% | 1.89% | 3.05% | 2.35% | -1.94% |
EBITDA | 3,715 | 3,347 | 2,616 | 1,776 | 622.48 | 238.17 |
EBITDA Margin | 16.65% | 17.50% | 17.02% | 14.65% | 9.11% | 5.91% |
D&A For EBITDA | 675.49 | 557.69 | 400.62 | 314.63 | 290.04 | 283.41 |
EBIT | 3,040 | 2,790 | 2,215 | 1,461 | 332.44 | -45.24 |
EBIT Margin | 13.62% | 14.59% | 14.41% | 12.06% | 4.86% | -1.12% |
Effective Tax Rate | 25.44% | 25.55% | 25.56% | 25.87% | 28.66% | - |
Revenue as Reported | 22,503 | 19,352 | 15,473 | 12,165 | 6,862 | 4,088 |
Advertising Expenses | - | 163.75 | 55.94 | 34.12 | 28.09 | 15.06 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.