DOMS Industries Limited (BOM:544045)
India
· Delayed Price · Currency is INR 2,557.30
+12.30 (0.48%)
At close: May 21, 2025
DOMS Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 |
| Revenue | 19,126 | 15,371 | 12,119 | 6,836 | 4,028 | Upgrade
|
| Revenue Growth (YoY) | 24.43% | 26.84% | 77.28% | 69.70% | -38.41% | Upgrade
|
| Cost of Revenue | 10,806 | 8,977 | 7,665 | 4,354 | 2,482 | Upgrade
|
| Gross Profit | 8,320 | 6,394 | 4,454 | 2,482 | 1,546 | Upgrade
|
| Selling, General & Admin | 2,652 | 2,198 | 1,459 | 1,049 | 746.51 | Upgrade
|
| Other Operating Expenses | 2,183 | 1,469 | 1,127 | 719.94 | 496.97 | Upgrade
|
| Operating Expenses | 5,528 | 4,179 | 2,993 | 2,149 | 1,591 | Upgrade
|
| Operating Income | 2,793 | 2,215 | 1,461 | 332.44 | -45.24 | Upgrade
|
| Interest Expense | -150.44 | -164.57 | -107.09 | -95.65 | -82.02 | Upgrade
|
| Interest & Investment Income | - | 65.57 | 12.11 | 10.65 | 8.64 | Upgrade
|
| Earnings From Equity Investments | 0.02 | -0.17 | 0.01 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | 30.36 | 26.78 | 10.93 | 16.87 | Upgrade
|
| Other Non Operating Income (Expenses) | 225.98 | -2.5 | -6.74 | -5.39 | -4.44 | Upgrade
|
| EBT Excluding Unusual Items | 2,868 | 2,144 | 1,386 | 252.98 | -106.19 | Upgrade
|
| Impairment of Goodwill | - | - | - | -13.35 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 1.18 | 1.21 | 0.44 | 30.41 | Upgrade
|
| Other Unusual Items | - | - | 0.16 | 0.17 | - | Upgrade
|
| Pretax Income | 2,868 | 2,145 | 1,388 | 240.24 | -75.78 | Upgrade
|
| Income Tax Expense | 732.86 | 548.21 | 358.92 | 68.84 | -15.52 | Upgrade
|
| Earnings From Continuing Operations | 2,135 | 1,597 | 1,029 | 171.4 | -60.26 | Upgrade
|
| Minority Interest in Earnings | -111.99 | -65.21 | -70.6 | -27.79 | -29.92 | Upgrade
|
| Net Income | 2,023 | 1,531 | 958.12 | 143.61 | -90.18 | Upgrade
|
| Net Income to Common | 2,023 | 1,531 | 958.12 | 143.61 | -90.18 | Upgrade
|
| Net Income Growth | 32.12% | 59.84% | 567.16% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 61 | 58 | 56 | 56 | 56 | Upgrade
|
| Shares Outstanding (Diluted) | 61 | 58 | 56 | 56 | 56 | Upgrade
|
| Shares Change (YoY) | 5.59% | 2.27% | - | - | - | Upgrade
|
| EPS (Basic) | 33.34 | 26.62 | 17.03 | 2.55 | -1.60 | Upgrade
|
| EPS (Diluted) | 33.31 | 26.62 | 17.03 | 2.55 | -1.60 | Upgrade
|
| EPS Growth | 25.13% | 56.29% | 567.16% | - | - | Upgrade
|
| Free Cash Flow | -299.46 | 291.39 | 369.72 | 160.46 | -78.05 | Upgrade
|
| Free Cash Flow Per Share | -4.93 | 5.07 | 6.57 | 2.85 | -1.39 | Upgrade
|
| Dividend Per Share | 3.150 | 2.500 | 1.656 | 150.000 | - | Upgrade
|
| Dividend Growth | 26.00% | 51.00% | -98.90% | - | - | Upgrade
|
| Gross Margin | 43.50% | 41.60% | 36.75% | 36.30% | 38.38% | Upgrade
|
| Operating Margin | 14.60% | 14.41% | 12.06% | 4.86% | -1.12% | Upgrade
|
| Profit Margin | 10.58% | 9.96% | 7.91% | 2.10% | -2.24% | Upgrade
|
| Free Cash Flow Margin | -1.57% | 1.90% | 3.05% | 2.35% | -1.94% | Upgrade
|
| EBITDA | 3,484 | 2,616 | 1,776 | 622.48 | 238.17 | Upgrade
|
| EBITDA Margin | 18.22% | 17.02% | 14.65% | 9.11% | 5.91% | Upgrade
|
| D&A For EBITDA | 691.82 | 400.62 | 314.63 | 290.04 | 283.41 | Upgrade
|
| EBIT | 2,793 | 2,215 | 1,461 | 332.44 | -45.24 | Upgrade
|
| EBIT Margin | 14.60% | 14.41% | 12.06% | 4.86% | -1.12% | Upgrade
|
| Effective Tax Rate | 25.55% | 25.56% | 25.87% | 28.66% | - | Upgrade
|
| Revenue as Reported | 19,352 | 15,473 | 12,165 | 6,862 | 4,088 | Upgrade
|
| Advertising Expenses | - | 55.94 | 34.12 | 28.09 | 15.06 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.