DOMS Industries Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	23,264	19,126	15,371	12,119	6,836
Revenue Growth (YoY)	21.63%	24.43%	26.84%	77.28%	69.70%
Cost of Revenue	13,113	10,863	8,977	7,665	4,354
Gross Profit	10,151	8,263	6,394	4,454	2,482
Selling, General & Admin	3,289	2,834	2,198	1,459	1,049
Other Operating Expenses	2,836	1,948	1,469	1,127	719.94
Operating Expenses	7,006	5,473	4,179	2,993	2,149
Operating Income	3,145	2,790	2,215	1,461	332.44
Interest Expense	-108.03	-119.1	-130.01	-107.09	-95.65
Interest & Investment Income	-	181.91	65.57	12.11	10.65
Earnings From Equity Investments	0.1	0.02	-0.17	0.01	-
Currency Exchange Gain (Loss)	-	37.46	30.36	26.78	10.93
Other Non Operating Income (Expenses)	185.69	-25.05	-37.06	-6.74	-5.39
EBT Excluding Unusual Items	3,223	2,865	2,144	1,386	252.98
Impairment of Goodwill	-	-	-	-	-13.35
Gain (Loss) on Sale of Assets	-	3.01	1.18	1.21	0.44
Other Unusual Items	-	0.31	-	0.16	0.17
Pretax Income	3,223	2,868	2,145	1,388	240.24
Income Tax Expense	826.99	732.86	548.21	358.92	68.84
Earnings From Continuing Operations	2,396	2,135	1,597	1,029	171.4
Minority Interest in Earnings	-93.8	-111.99	-65.21	-70.6	-27.79
Net Income	2,302	2,023	1,531	958.12	143.61
Net Income to Common	2,302	2,023	1,531	958.12	143.61
Net Income Growth	13.76%	32.12%	59.84%	567.16%	-
Shares Outstanding (Basic)	61	61	58	56	56
Shares Outstanding (Diluted)	61	61	58	56	56
Shares Change (YoY)	0.28%	5.58%	2.27%	-	-
EPS (Basic)	37.93	33.34	26.62	17.03	2.55
EPS (Diluted)	37.79	33.31	26.62	17.03	2.55
EPS Growth	13.45%	25.13%	56.28%	567.16%	-
Free Cash Flow	-384.92	-299.46	290.3	369.72	160.46
Free Cash Flow Per Share	-6.32	-4.93	5.05	6.57	2.85
Dividend Per Share	3.650	3.150	2.500	1.656	150.000
Dividend Growth	15.87%	26.00%	51.00%	-98.90%	-
Gross Margin	43.64%	43.20%	41.60%	36.75%	36.30%
Operating Margin	13.52%	14.59%	14.41%	12.06%	4.86%
Profit Margin	9.89%	10.58%	9.96%	7.91%	2.10%
Free Cash Flow Margin	-1.65%	-1.57%	1.89%	3.05%	2.35%
EBITDA	4,026	3,347	2,616	1,776	622.48
EBITDA Margin	17.31%	17.50%	17.02%	14.65%	9.11%
D&A For EBITDA	881.11	557.69	400.62	314.63	290.04
EBIT	3,145	2,790	2,215	1,461	332.44
EBIT Margin	13.52%	14.59%	14.41%	12.06%	4.86%
Effective Tax Rate	25.66%	25.55%	25.56%	25.87%	28.66%
Revenue as Reported	23,449	19,352	15,473	12,165	6,862
Advertising Expenses	-	163.75	55.94	34.12	28.09

Source: S&P Global Market Intelligence. Standard template. Financial Sources.