Siyaram Recycling Industries Limited (BOM:544047)
India · Delayed Price · Currency is INR 35.07
-0.33 (-0.93%)
At close: Nov 9, 2026
BOM:544047 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 3,799 | 3,617 | 5,116 | 4,130 | 4,929 | 4,232 | |
Revenue Growth | -20.49% | -29.30% | 23.87% | -16.21% | 16.45% | 205.21% |
Cost of Revenue | 3,494 | 3,293 | 4,554 | 3,728 | 4,513 | 3,762 |
Gross Profit | 305.01 | 323.45 | 561.31 | 402.31 | 415.57 | 470.59 |
Selling, General & Admin | 34.13 | 30.13 | 29.74 | 30.48 | 37.51 | 33.39 |
Other Operating Expenses | 99.91 | 119.38 | 250.93 | 195.09 | 237.4 | 372.51 |
Operating Expenses | 148.49 | 165.72 | 292.79 | 240.17 | 291.82 | 423.67 |
Operating Income | 156.52 | 157.73 | 268.52 | 162.15 | 123.76 | 46.93 |
Interest Expense | -105.14 | -96.93 | -71.11 | -60.4 | -40.68 | -20.76 |
Interest & Investment Income | 0.59 | 0.75 | 0.74 | 0.7 | 0.52 | 0.35 |
Currency Exchange Gain (Loss) | 4.94 | 5.39 | 12.11 | 5.45 | 22.05 | 22.03 |
Other Non Operating Income (Expenses) | -11.23 | -9.12 | -5.66 | -6.37 | -3.49 | -3.57 |
EBT Excluding Unusual Items | 45.68 | 57.82 | 204.6 | 101.51 | 102.16 | 44.97 |
Gain (Loss) on Sale of Assets | - | - | -0.45 | 0.05 | 0.1 | - |
Other Unusual Items | - | - | - | - | 1.06 | - |
Pretax Income | 45.68 | 57.82 | 204.16 | 101.56 | 103.32 | 44.97 |
Income Tax Expense | 12.18 | 19.9 | 58.42 | 26.34 | 31.67 | 12.73 |
Net Income | 33.51 | 37.92 | 145.74 | 75.22 | 71.65 | 32.25 |
Net Income to Common | 33.51 | 37.92 | 145.74 | 75.22 | 71.65 | 32.25 |
Net Income Growth | -66.39% | -73.98% | 93.74% | 4.98% | 122.20% | 126.65% |
Shares Outstanding (Basic) | 22 | 22 | 22 | 19 | 14 | 14 |
Shares Outstanding (Diluted) | 22 | 22 | 22 | 19 | 14 | 14 |
Shares Change | -6.57% | 0.04% | 15.84% | 36.21% | 0.01% | - |
EPS (Basic) | 1.54 | 1.74 | 6.69 | 4.00 | 5.19 | 2.34 |
EPS (Diluted) | 1.54 | 1.74 | 6.69 | 4.00 | 5.19 | 2.34 |
EPS Growth | -64.02% | -73.99% | 67.25% | -22.93% | 122.19% | 126.78% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -17.99 | -284.31 | -461.14 | -48.17 | -359.08 | 82.19 |
Free Cash Flow Per Share | -0.83 | -13.05 | -21.17 | -2.56 | -26.01 | 5.95 |
Gross Margin | 8.03% | 8.94% | 10.97% | 9.74% | 8.43% | 11.12% |
Operating Margin | 4.12% | 4.36% | 5.25% | 3.93% | 2.51% | 1.11% |
Profit Margin | 0.88% | 1.05% | 2.85% | 1.82% | 1.45% | 0.76% |
Free Cash Flow Margin | -0.47% | -7.86% | -9.01% | -1.17% | -7.29% | 1.94% |
EBITDA | 170.97 | 173.95 | 280.65 | 176.74 | 139.78 | 64.69 |
EBITDA Margin | 4.50% | 4.81% | 5.49% | 4.28% | 2.84% | 1.53% |
D&A For EBITDA | 14.44 | 16.22 | 12.13 | 14.6 | 16.02 | 17.77 |
EBIT | 156.52 | 157.73 | 268.52 | 162.15 | 123.76 | 46.93 |
EBIT Margin | 4.12% | 4.36% | 5.25% | 3.93% | 2.51% | 1.11% |
Effective Tax Rate | 26.66% | 34.42% | 28.62% | 25.93% | 30.65% | 28.30% |
Revenue as Reported | 3,806 | 3,627 | 5,138 | 4,143 | 4,979 | 4,264 |
Advertising Expenses | - | 0.02 | 0.55 | 0.05 | 0.93 | 0.19 |