Suraj Estate Developers Limited (BOM:544054)
India · Delayed Price · Currency is INR 195.80
-3.00 (-1.51%)
At close: Aug 21, 2026
Suraj Estate Developers Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 5,681 | 5,559 | 5,491 | 4,122 | 3,057 | 2,727 |
Other Revenue | 8.51 | - | - | - | - | - |
| 5,690 | 5,559 | 5,491 | 4,122 | 3,057 | 2,727 | |
Revenue Growth | 3.84% | 1.23% | 33.21% | 34.82% | 12.11% | 13.64% |
Cost of Revenue | 2,972 | 2,864 | 2,972 | 1,357 | 1,354 | 1,253 |
Gross Profit | 2,718 | 2,694 | 2,519 | 2,765 | 1,704 | 1,474 |
Selling, General & Admin | 252.21 | 250.11 | 393.68 | 255.76 | 134.71 | 120.77 |
Other Operating Expenses | 242.79 | 266.68 | 98.02 | 178.39 | 57.59 | 28.8 |
Operating Expenses | 541.39 | 563.46 | 538 | 457.05 | 210.93 | 171.87 |
Operating Income | 2,176 | 2,131 | 1,981 | 2,308 | 1,493 | 1,302 |
Interest Expense | -942.19 | -924.84 | -569.38 | -812.57 | -878.55 | -734.25 |
Interest & Investment Income | - | - | 20.23 | 24.78 | 10.35 | 3.76 |
Currency Exchange Gain (Loss) | - | - | - | 0.02 | - | - |
Other Non Operating Income (Expenses) | 51.46 | 51.46 | -81.23 | -567.74 | -185.28 | -195.53 |
EBT Excluding Unusual Items | 1,286 | 1,257 | 1,350 | 952.25 | 439.44 | 376 |
Impairment of Goodwill | - | - | -3.35 | -13.67 | -7.2 | -14.45 |
Gain (Loss) on Sale of Investments | - | - | 13.71 | 0.29 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | -0.19 | -0.12 | -0.03 |
Pretax Income | 1,286 | 1,257 | 1,361 | 938.68 | 432.12 | 361.52 |
Income Tax Expense | 367 | 354.37 | 359.08 | 263.78 | 111.48 | 96.47 |
Earnings From Continuing Operations | 918.74 | 903.05 | 1,002 | 674.9 | 320.64 | 265.05 |
Minority Interest in Earnings | -0.47 | -0.25 | 0.13 | 0.11 | 0.96 | -1.29 |
Net Income | 918.28 | 902.81 | 1,002 | 675.01 | 321.6 | 263.76 |
Net Income to Common | 918.28 | 902.81 | 1,002 | 675.01 | 321.6 | 263.76 |
Net Income Growth | 0.57% | -9.87% | 48.39% | 109.89% | 21.93% | 327.97% |
Shares Outstanding (Basic) | 46 | 46 | 51 | 35 | 32 | 32 |
Shares Outstanding (Diluted) | 46 | 46 | 51 | 35 | 32 | 32 |
Shares Change | -10.82% | -8.99% | 46.04% | 9.66% | - | - |
EPS (Basic) | 19.85 | 19.51 | 19.80 | 19.39 | 10.13 | 8.31 |
EPS (Diluted) | 19.85 | 19.51 | 19.70 | 19.39 | 10.13 | 8.31 |
EPS Growth | 12.77% | -0.96% | 1.61% | 91.41% | 21.93% | 327.97% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -570.19 | -3,070 | -163.32 | 1,889 | 684.74 |
Free Cash Flow Per Share | - | -12.32 | -60.38 | -4.69 | 59.50 | 21.57 |
Dividend Per Share | - | - | 1.000 | 1.000 | - | - |
Dividend Growth | - | - | 0% | - | - | - |
Gross Margin | 47.77% | 48.47% | 45.87% | 67.07% | 55.73% | 54.04% |
Operating Margin | 38.25% | 38.33% | 36.07% | 55.98% | 48.83% | 47.74% |
Profit Margin | 16.14% | 16.24% | 18.24% | 16.38% | 10.52% | 9.67% |
Free Cash Flow Margin | - | -10.26% | -55.91% | -3.96% | 61.79% | 25.11% |
EBITDA | 2,227 | 2,177 | 2,011 | 2,320 | 1,503 | 1,315 |
EBITDA Margin | 39.14% | 39.17% | 36.63% | 56.28% | 49.15% | 48.23% |
D&A For EBITDA | 50.64 | 46.67 | 30.78 | 12.33 | 9.85 | 13.39 |
EBIT | 2,176 | 2,131 | 1,981 | 2,308 | 1,493 | 1,302 |
EBIT Margin | 38.25% | 38.33% | 36.07% | 55.98% | 48.83% | 47.74% |
Effective Tax Rate | 28.54% | 28.18% | 26.39% | 28.10% | 25.80% | 26.68% |
Revenue as Reported | 5,741 | 5,610 | 5,532 | 4,157 | 3,079 | 2,739 |
Advertising Expenses | - | - | 135.01 | 94.6 | 18.71 | 17.61 |