Manoj Ceramic Limited (BOM:544073)
India · Delayed Price · Currency is INR 109.44
-3.06 (-2.72%)
At close: Jun 22, 2026
Manoj Ceramic Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 2,026 | 1,643 | 958.16 | 735.11 | 431.42 |
Other Revenue | - | - | - | - | 0.72 |
| 2,026 | 1,643 | 958.16 | 735.11 | 432.14 | |
Revenue Growth (YoY) | 23.32% | 71.47% | 30.34% | 70.11% | 21.32% |
Cost of Revenue | 1,657 | 1,320 | 744.46 | 591.54 | 297.43 |
Gross Profit | 369.57 | 322.64 | 213.7 | 143.57 | 134.71 |
Selling, General & Admin | 43.24 | 31.72 | 31.32 | 41.39 | 69.4 |
Other Operating Expenses | 81.31 | 60.39 | 42.66 | 16.37 | 24.21 |
Operating Expenses | 129.81 | 95.8 | 76.3 | 60.04 | 96.59 |
Operating Income | 239.76 | 226.84 | 137.4 | 83.53 | 38.12 |
Interest Expense | -78.34 | -70.04 | -68.56 | -43.99 | -41.34 |
Interest & Investment Income | - | 1.2 | 10.43 | 14.05 | 17.55 |
Currency Exchange Gain (Loss) | - | 0.39 | 0.02 | 0.05 | - |
Other Non Operating Income (Expenses) | 3.77 | -2.41 | -0.2 | -4.33 | -1.1 |
EBT Excluding Unusual Items | 165.18 | 155.98 | 79.1 | 49.31 | 13.23 |
Gain (Loss) on Sale of Investments | - | - | 0.27 | 0.1 | 0.18 |
Gain (Loss) on Sale of Assets | - | 0.01 | 0.05 | - | -0.98 |
Other Unusual Items | - | -2.98 | - | - | - |
Pretax Income | 165.18 | 153.01 | 79.54 | 49.41 | 12.43 |
Income Tax Expense | 45.06 | 43.88 | 26.11 | 12.61 | 2.98 |
Net Income | 120.12 | 109.13 | 53.43 | 36.79 | 9.45 |
Net Income to Common | 120.12 | 109.13 | 53.43 | 36.79 | 9.45 |
Net Income Growth | 10.08% | 104.24% | 45.21% | 289.35% | 1046.85% |
Shares Outstanding (Basic) | 13 | 9 | 8 | 6 | 6 |
Shares Outstanding (Diluted) | 14 | 10 | 8 | 6 | 6 |
Shares Change (YoY) | 39.96% | 18.10% | 38.90% | - | - |
EPS (Basic) | 9.41 | 11.91 | 6.41 | 6.13 | 1.57 |
EPS (Diluted) | 8.72 | 11.09 | 6.41 | 6.13 | 1.57 |
EPS Growth | -21.37% | 72.98% | 4.55% | 289.35% | 1046.85% |
Free Cash Flow | -333.23 | -449.68 | -130.13 | -103.76 | 64.93 |
Free Cash Flow Per Share | -24.19 | -45.69 | -15.61 | -17.29 | 10.82 |
Gross Margin | 18.24% | 19.64% | 22.30% | 19.53% | 31.17% |
Operating Margin | 11.83% | 13.81% | 14.34% | 11.36% | 8.82% |
Profit Margin | 5.93% | 6.64% | 5.58% | 5.00% | 2.19% |
Free Cash Flow Margin | -16.45% | -27.37% | -13.58% | -14.12% | 15.02% |
EBITDA | 245.03 | 230.53 | 139.72 | 85.81 | 41.1 |
EBITDA Margin | 12.09% | 14.03% | 14.58% | 11.67% | 9.51% |
D&A For EBITDA | 5.27 | 3.69 | 2.31 | 2.28 | 2.97 |
EBIT | 239.76 | 226.84 | 137.4 | 83.53 | 38.12 |
EBIT Margin | 11.83% | 13.81% | 14.34% | 11.36% | 8.82% |
Effective Tax Rate | 27.28% | 28.68% | 32.82% | 25.53% | 23.99% |
Revenue as Reported | 2,030 | 1,645 | 969.06 | 749.35 | 449.96 |
Advertising Expenses | - | 0.73 | 0.44 | 0.35 | 0.1 |