New Swan Multitech Limited (BOM:544082)
India · Delayed Price · Currency is INR 44.70
-1.10 (-2.40%)
At close: Jul 7, 2026
New Swan Multitech Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,772 | 1,597 | 1,525 | 1,512 | 1,455 |
Other Revenue | 0 | - | 0.07 | - | - |
| 1,772 | 1,597 | 1,525 | 1,512 | 1,455 | |
Revenue Growth (YoY) | 10.95% | 4.73% | 0.91% | 3.91% | -2.68% |
Cost of Revenue | 1,129 | 1,009 | 942.39 | 937.67 | 992.77 |
Gross Profit | 643.8 | 588.5 | 582.89 | 573.93 | 461.9 |
Selling, General & Admin | 199.14 | 208.05 | 203.04 | 211.22 | 205.17 |
Other Operating Expenses | 233.08 | 159.33 | 147.22 | 157.71 | 136.82 |
Operating Expenses | 483.2 | 408.23 | 389.22 | 402.32 | 371.65 |
Operating Income | 160.6 | 180.26 | 193.67 | 171.61 | 90.25 |
Interest Expense | -40.32 | -44.1 | -46.44 | -34.04 | -36.32 |
Interest & Investment Income | - | 1.06 | 0.17 | 0.68 | 0.21 |
Currency Exchange Gain (Loss) | - | 0.18 | 0.37 | 1.17 | - |
Other Non Operating Income (Expenses) | 8.9 | -0.33 | -3.57 | -1.22 | -2.45 |
EBT Excluding Unusual Items | 129.18 | 137.08 | 144.2 | 138.2 | 51.69 |
Gain (Loss) on Sale of Assets | - | 11.05 | 1.06 | -0.79 | -0.94 |
Other Unusual Items | 0.1 | - | - | - | - |
Pretax Income | 129.28 | 148.12 | 145.25 | 137.42 | 50.75 |
Income Tax Expense | 33.42 | 32.95 | 51.4 | 38.22 | 14.44 |
Net Income | 95.86 | 115.17 | 93.85 | 99.19 | 36.31 |
Net Income to Common | 95.86 | 115.17 | 93.85 | 99.19 | 36.31 |
Net Income Growth | -16.77% | 22.72% | -5.39% | 173.15% | 5.99% |
Shares Outstanding (Basic) | 19 | 19 | 19 | 14 | 14 |
Shares Outstanding (Diluted) | 19 | 19 | 19 | 14 | 14 |
Shares Change (YoY) | 0.01% | - | 35.83% | - | - |
EPS (Basic) | 5.04 | 6.06 | 4.94 | 7.09 | 2.59 |
EPS (Diluted) | 5.04 | 6.06 | 4.94 | 7.09 | 2.59 |
EPS Growth | -16.78% | 22.72% | -30.34% | 173.56% | 5.83% |
Free Cash Flow | 69.54 | - | - | 8.86 | 103.52 |
Free Cash Flow Per Share | 3.66 | - | - | 0.63 | 7.39 |
Dividend Per Share | - | 0.500 | - | - | - |
Gross Margin | 36.33% | 36.84% | 38.21% | 37.97% | 31.75% |
Operating Margin | 9.06% | 11.28% | 12.70% | 11.35% | 6.20% |
Profit Margin | 5.41% | 7.21% | 6.15% | 6.56% | 2.50% |
Free Cash Flow Margin | 3.92% | - | - | 0.59% | 7.12% |
EBITDA | 211.58 | 221.12 | 232.64 | 204.38 | 119.29 |
EBITDA Margin | 11.94% | 13.84% | 15.25% | 13.52% | 8.20% |
D&A For EBITDA | 50.97 | 40.86 | 38.97 | 32.76 | 29.04 |
EBIT | 160.6 | 180.26 | 193.67 | 171.61 | 90.25 |
EBIT Margin | 9.06% | 11.28% | 12.70% | 11.35% | 6.20% |
Effective Tax Rate | 25.85% | 22.25% | 35.39% | 27.82% | 28.44% |
Revenue as Reported | 1,781 | 1,611 | 1,526 | 1,514 | 1,455 |
Advertising Expenses | - | 6.34 | 3.42 | 6.77 | 4.65 |