Euphoria Infotech (India) Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Other Revenue	-0	-0	0	-	-	-
Revenue	125.73	132.16	60.14	73.67	46.52	55.48
Revenue Growth (YoY)	34.96%	119.74%	-18.37%	58.38%	-16.16%	-
Cost of Revenue	86.19	89.62	35.55	45.46	31.77	37.43
Gross Profit	39.54	42.54	24.59	28.21	14.75	18.05
Selling, General & Admin	1.81	1.81	1.31	0.99	1.78	0.73
Other Operating Expenses	14	13.94	7.99	5.75	10.43	11.54
Operating Expenses	17.9	17.23	10.01	7.55	12.8	13.19
Operating Income	21.64	25.31	14.58	20.66	1.95	4.86
Interest Expense	-1.2	-1.29	-2.26	-3.09	-1.69	-1.61
Interest & Investment Income	0.39	0.39	0.12	0.08	0.02	0.13
Earnings From Equity Investments	-0.14	-0.1	-0.04	0.09	-0.2	0.2
Currency Exchange Gain (Loss)	0.03	-0.05	-0.02	-0.09	0.02	0.02
Other Non Operating Income (Expenses)	-0.8	-0.35	-0.07	-0.06	-0.1	-0.17
EBT Excluding Unusual Items	19.93	23.91	12.31	17.59	-0.01	3.44
Other Unusual Items	0.72	0.72	-	-	2.85	-
Pretax Income	20.65	24.63	12.31	17.59	2.85	3.44
Income Tax Expense	5.85	6.88	3.11	4.62	0.86	0.82
Net Income	14.8	17.76	9.2	12.97	1.99	2.62
Net Income to Common	14.8	17.76	9.2	12.97	1.99	2.62
Net Income Growth	17.18%	93.06%	-29.09%	551.71%	-23.96%	-
Shares Outstanding (Basic)	3	3	2	0	2	2
Shares Outstanding (Diluted)	3	3	2	0	2	2
Shares Change (YoY)	12.39%	38.06%	394.46%	-78.11%	-	-
EPS (Basic)	5.10	6.12	4.38	30.51	1.02	1.35
EPS (Diluted)	5.10	6.12	4.38	30.51	1.02	1.35
EPS Growth	4.26%	39.84%	-85.66%	2877.38%	-23.96%	-
Free Cash Flow	-17.21	-12.54	-69.34	0.46	-1.52	2.16
Free Cash Flow Per Share	-5.93	-4.32	-32.99	1.08	-0.78	1.11
Gross Margin	31.45%	32.19%	40.89%	38.29%	31.70%	32.53%
Operating Margin	17.21%	19.15%	24.25%	28.05%	4.18%	8.75%
Profit Margin	11.77%	13.44%	15.29%	17.60%	4.28%	4.72%
Free Cash Flow Margin	-13.69%	-9.49%	-115.30%	0.62%	-3.26%	3.89%
EBITDA	23.73	26.79	15.21	21.37	2.44	5.7
EBITDA Margin	18.88%	20.27%	25.29%	29.01%	5.24%	10.27%
D&A For EBITDA	2.09	1.49	0.63	0.71	0.49	0.84
EBIT	21.64	25.31	14.58	20.66	1.95	4.86
EBIT Margin	17.21%	19.15%	24.25%	28.05%	4.18%	8.75%
Effective Tax Rate	28.31%	27.91%	25.29%	26.27%	30.10%	23.81%
Revenue as Reported	126.4	133.28	60.26	73.76	49.39	55.61
Advertising Expenses	-	0.76	0.27	0.3	0.34	0.11

Source: S&P Global Market Intelligence. Standard template. Financial Sources.