Euphoria Infotech (India) Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	132.16	60.14	73.67	46.52	55.48
Other Revenue	-	0	-	-	-
Revenue	132.16	60.14	73.67	46.52	55.48
Revenue Growth (YoY)	119.75%	-18.37%	58.38%	-16.16%	-
Cost of Revenue	88.62	35.55	45.46	31.77	37.43
Gross Profit	43.54	24.59	28.21	14.75	18.05
Selling, General & Admin	-	1.31	0.99	1.78	0.73
Other Operating Expenses	16.74	7.99	5.75	10.43	11.54
Operating Expenses	18.23	10.01	7.55	12.8	13.19
Operating Income	25.31	14.58	20.66	1.95	4.86
Interest Expense	-1.64	-2.26	-3.09	-1.69	-1.61
Interest & Investment Income	-	0.12	0.08	0.02	0.13
Earnings From Equity Investments	-0.1	-0.04	0.09	-0.2	0.2
Currency Exchange Gain (Loss)	-0.05	-0.02	-0.09	0.02	0.02
Other Non Operating Income (Expenses)	1.12	-0.07	-0.06	-0.1	-0.17
EBT Excluding Unusual Items	24.63	12.31	17.59	-0.01	3.44
Other Unusual Items	-	-	-	2.85	-
Pretax Income	24.63	12.31	17.59	2.85	3.44
Income Tax Expense	6.88	3.11	4.62	0.86	0.82
Net Income	17.76	9.2	12.97	1.99	2.62
Net Income to Common	17.76	9.2	12.97	1.99	2.62
Net Income Growth	93.07%	-29.09%	551.71%	-23.96%	-
Shares Outstanding (Basic)	3	2	0	2	2
Shares Outstanding (Diluted)	3	2	0	2	2
Shares Change (YoY)	38.04%	394.46%	-78.11%	-	-
EPS (Basic)	6.12	4.38	30.51	1.02	1.35
EPS (Diluted)	6.12	4.38	30.51	1.02	1.35
EPS Growth	39.87%	-85.66%	2877.38%	-23.96%	-
Free Cash Flow	-12.54	-69.34	0.46	-1.52	2.16
Free Cash Flow Per Share	-4.32	-32.99	1.08	-0.78	1.11
Gross Margin	32.94%	40.89%	38.29%	31.70%	32.53%
Operating Margin	19.15%	24.25%	28.05%	4.18%	8.75%
Profit Margin	13.44%	15.29%	17.60%	4.28%	4.72%
Free Cash Flow Margin	-9.49%	-115.30%	0.62%	-3.26%	3.89%
EBITDA	26.8	15.21	21.37	2.44	5.7
EBITDA Margin	20.28%	25.30%	29.01%	5.24%	10.27%
D&A For EBITDA	1.49	0.63	0.71	0.49	0.84
EBIT	25.31	14.58	20.66	1.95	4.86
EBIT Margin	19.15%	24.25%	28.05%	4.18%	8.75%
Effective Tax Rate	27.91%	25.29%	26.27%	30.10%	23.81%
Revenue as Reported	133.28	60.26	73.76	49.39	55.61
Advertising Expenses	-	0.27	0.3	0.34	0.11

Source: S&P Global Market Intelligence. Standard template. Financial Sources.