BOM:544156 Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023
Operating Revenue	40.45	46.71	40.15	10.1
Other Revenue	0.53	0.32	-	-
Revenue	40.98	47.04	40.15	10.1
Revenue Growth (YoY)	-12.88%	17.16%	297.36%	-
Cost of Revenue	32.63	35.1	32.39	8.38
Gross Profit	8.34	11.94	7.76	1.72
Selling, General & Admin	-	1	0.77	-
Other Operating Expenses	0.55	0.69	2.36	0.27
Operating Expenses	4.91	7.47	4.47	0.27
Operating Income	3.43	4.46	3.29	1.45
Interest Expense	-0.26	-	-	-
Other Non Operating Income (Expenses)	-	-0.66	-0	-0
Pretax Income	3.17	3.8	3.29	1.45
Income Tax Expense	0.99	1.01	0.89	0.36
Net Income	2.18	2.79	2.4	1.09
Net Income to Common	2.18	2.79	2.4	1.09
Net Income Growth	-21.91%	16.30%	120.82%	-
Shares Outstanding (Basic)	4	4	2	0
Shares Outstanding (Diluted)	4	4	2	0
Shares Change (YoY)	-0.75%	85.31%	1549.99%	-
EPS (Basic)	0.59	0.75	1.19	8.93
EPS (Diluted)	0.59	0.75	1.19	8.93
EPS Growth	-21.32%	-36.99%	-86.67%	-
Free Cash Flow	10.35	-57.01	-29.22	-5.6
Free Cash Flow Per Share	2.80	-15.33	-14.56	-46.07
Gross Margin	20.36%	25.38%	19.33%	17.04%
Operating Margin	8.37%	9.49%	8.20%	14.35%
Profit Margin	5.32%	5.93%	5.97%	10.75%
Free Cash Flow Margin	25.25%	-121.20%	-72.78%	-55.47%
EBITDA	7.79	10.25	4.63	-
EBITDA Margin	19.02%	21.79%	11.52%	-
D&A For EBITDA	4.36	5.78	1.33	-
EBIT	3.43	4.46	3.29	1.45
EBIT Margin	8.37%	9.49%	8.20%	14.35%
Effective Tax Rate	31.27%	26.63%	27.05%	25.00%
Revenue as Reported	40.98	47.04	40.15	10.1
Advertising Expenses	-	0.7	0.39	-