Faalcon Concepts Limited (BOM:544164)
India · Delayed Price · Currency is INR 38.00
0.00 (0.00%)
At close: Jun 1, 2026
Faalcon Concepts Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 338.73 | 287.52 | 185.12 | 130.72 | 184.08 |
Other Revenue | 0.16 | - | - | - | - |
| 338.89 | 287.52 | 185.12 | 130.72 | 184.08 | |
Revenue Growth (YoY) | 17.86% | 55.32% | 41.61% | -28.99% | 266.56% |
Cost of Revenue | 182.36 | 189.7 | 109.94 | 80.68 | 136.39 |
Gross Profit | 156.53 | 97.83 | 75.18 | 50.04 | 47.7 |
Selling, General & Admin | 38.15 | 24.09 | 12.74 | 7.27 | 34.86 |
Other Operating Expenses | 52.18 | 22.83 | 27.75 | 17.3 | - |
Operating Expenses | 100.78 | 51.88 | 43.88 | 25.34 | 35.19 |
Operating Income | 55.76 | 45.95 | 31.29 | 24.71 | 12.5 |
Interest Expense | -9.72 | -7.91 | -3.39 | -1.22 | -0.35 |
Interest & Investment Income | - | 0.09 | 0.03 | 0.03 | 1.21 |
Currency Exchange Gain (Loss) | - | -0.08 | - | 0.17 | - |
Other Non Operating Income (Expenses) | - | -0 | -0.69 | -0.41 | -0.04 |
Pretax Income | 46.03 | 38.05 | 27.25 | 23.27 | 13.33 |
Income Tax Expense | 12.29 | 11.32 | 6.95 | 6.17 | 3.55 |
Earnings From Continuing Operations | 33.74 | 26.73 | 20.3 | 17.1 | 9.78 |
Minority Interest in Earnings | -2.11 | - | - | - | - |
Net Income | 31.63 | 26.73 | 20.3 | 17.1 | 9.78 |
Net Income to Common | 31.63 | 26.73 | 20.3 | 17.1 | 9.78 |
Net Income Growth | 18.33% | 31.70% | 18.67% | 74.91% | 692.46% |
Shares Outstanding (Basic) | 8 | 7 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 8 | 7 | 5 | 5 | 5 |
Shares Change (YoY) | 25.23% | 37.31% | 0.27% | 0.22% | 0.01% |
EPS (Basic) | 3.77 | 3.99 | 4.16 | 3.51 | 2.01 |
EPS (Diluted) | 3.77 | 3.99 | 4.16 | 3.51 | 2.01 |
EPS Growth | -5.51% | -4.09% | 18.36% | 74.86% | 704.00% |
Free Cash Flow | -1.42 | -128.97 | -42.91 | -2.9 | -6.31 |
Free Cash Flow Per Share | -0.17 | -19.25 | -8.79 | -0.60 | -1.30 |
Gross Margin | 46.19% | 34.02% | 40.61% | 38.28% | 25.91% |
Operating Margin | 16.45% | 15.98% | 16.91% | 18.90% | 6.79% |
Profit Margin | 9.33% | 9.30% | 10.96% | 13.08% | 5.31% |
Free Cash Flow Margin | -0.42% | -44.86% | -23.18% | -2.22% | -3.43% |
EBITDA | 66.2 | 50.91 | 34.69 | 25.47 | 12.84 |
EBITDA Margin | 19.54% | 17.71% | 18.74% | 19.49% | 6.97% |
D&A For EBITDA | 10.45 | 4.96 | 3.39 | 0.77 | 0.33 |
EBIT | 55.76 | 45.95 | 31.29 | 24.71 | 12.5 |
EBIT Margin | 16.45% | 15.98% | 16.91% | 18.90% | 6.79% |
Effective Tax Rate | 26.69% | 29.74% | 25.50% | 26.50% | 26.66% |
Revenue as Reported | 338.89 | 287.64 | 185.49 | 131.69 | 185.29 |
Advertising Expenses | - | 2.56 | 0.08 | 0.04 | - |