Shivam Chemicals Limited (BOM:544165)
India · Delayed Price · Currency is INR 58.00
-0.99 (-1.68%)
At close: Jul 10, 2025
Shivam Chemicals Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 |
Operating Revenue | 2,241 | 1,465 | 1,565 | 1,779 | 954.98 | Upgrade |
Other Revenue | - | - | - | -0 | - | Upgrade |
| 2,241 | 1,465 | 1,565 | 1,779 | 954.98 | Upgrade | |
Revenue Growth (YoY) | 52.95% | -6.37% | -12.04% | 86.33% | 20.40% | Upgrade |
Cost of Revenue | 2,035 | 1,295 | 1,407 | 1,576 | 838.83 | Upgrade |
Gross Profit | 206.15 | 170.39 | 158.06 | 203.57 | 116.15 | Upgrade |
Selling, General & Admin | 18.88 | 23.72 | 24.75 | 42.87 | 28 | Upgrade |
Other Operating Expenses | 141.46 | 113.3 | 82.56 | 97.47 | 71.71 | Upgrade |
Operating Expenses | 173.16 | 148.47 | 108.16 | 141.29 | 100.71 | Upgrade |
Operating Income | 33 | 21.92 | 49.9 | 62.28 | 15.44 | Upgrade |
Interest Expense | -16.92 | -7.46 | -2.47 | -2.64 | -3.31 | Upgrade |
Interest & Investment Income | - | 0.1 | 0.1 | 0.03 | 0.12 | Upgrade |
Currency Exchange Gain (Loss) | - | 0.41 | 0.51 | 0.38 | 0.1 | Upgrade |
Other Non Operating Income (Expenses) | 14.26 | 4.92 | 2.8 | -0.17 | 0.45 | Upgrade |
EBT Excluding Unusual Items | 30.34 | 19.88 | 50.84 | 59.88 | 12.8 | Upgrade |
Other Unusual Items | - | 0.53 | - | - | - | Upgrade |
Pretax Income | 30.34 | 20.42 | 50.84 | 59.88 | 12.8 | Upgrade |
Income Tax Expense | 9.41 | 8.35 | 13.54 | 15.51 | 4.15 | Upgrade |
Net Income | 20.93 | 12.07 | 37.3 | 44.37 | 8.65 | Upgrade |
Net Income to Common | 20.93 | 12.07 | 37.3 | 44.37 | 8.65 | Upgrade |
Net Income Growth | 73.48% | -67.66% | -15.93% | 412.95% | 5.52% | Upgrade |
Shares Outstanding (Basic) | 17 | 12 | 12 | 12 | 12 | Upgrade |
Shares Outstanding (Diluted) | 17 | 12 | 12 | 12 | 12 | Upgrade |
Shares Change (YoY) | 33.96% | - | - | - | - | Upgrade |
EPS (Basic) | 1.26 | 0.97 | 3.01 | 3.58 | 0.70 | Upgrade |
EPS (Diluted) | 1.26 | 0.97 | 3.01 | 3.58 | 0.70 | Upgrade |
EPS Growth | 29.90% | -67.75% | -15.93% | 412.95% | 5.52% | Upgrade |
Free Cash Flow | -159 | 15.35 | -50.41 | -30.88 | 14.49 | Upgrade |
Free Cash Flow Per Share | -9.57 | 1.24 | -4.07 | -2.49 | 1.17 | Upgrade |
Gross Margin | 9.20% | 11.63% | 10.10% | 11.44% | 12.16% | Upgrade |
Operating Margin | 1.47% | 1.49% | 3.19% | 3.50% | 1.62% | Upgrade |
Profit Margin | 0.93% | 0.82% | 2.38% | 2.49% | 0.91% | Upgrade |
Free Cash Flow Margin | -7.09% | 1.05% | -3.22% | -1.74% | 1.52% | Upgrade |
EBITDA | 45.81 | 33.37 | 50.76 | 63.24 | 16.44 | Upgrade |
EBITDA Margin | 2.04% | 2.28% | 3.24% | 3.55% | 1.72% | Upgrade |
D&A For EBITDA | 12.81 | 11.45 | 0.86 | 0.96 | 1 | Upgrade |
EBIT | 33 | 21.92 | 49.9 | 62.28 | 15.44 | Upgrade |
EBIT Margin | 1.47% | 1.49% | 3.19% | 3.50% | 1.62% | Upgrade |
Effective Tax Rate | 31.00% | 40.90% | 26.63% | 25.90% | 32.43% | Upgrade |
Revenue as Reported | 2,256 | 1,471 | 1,570 | 1,780 | 955.78 | Upgrade |
Advertising Expenses | - | 1.17 | 7 | 11.46 | 3.36 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.