Shivam Chemicals Limited (BOM:544165)
India · Delayed Price · Currency is INR 102.00
+4.11 (4.20%)
At close: Jun 3, 2026
Shivam Chemicals Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 2,842 | 2,241 | 1,465 | 1,565 | 1,779 |
Other Revenue | - | - | - | - | -0 |
| 2,842 | 2,241 | 1,465 | 1,565 | 1,779 | |
Revenue Growth (YoY) | 26.81% | 52.95% | -6.37% | -12.04% | 86.33% |
Cost of Revenue | 2,572 | 2,036 | 1,293 | 1,407 | 1,576 |
Gross Profit | 269.97 | 205.82 | 172.82 | 158.06 | 203.57 |
Selling, General & Admin | 20.02 | 20.11 | 23.65 | 24.75 | 42.87 |
Other Operating Expenses | 159.13 | 134.01 | 110.94 | 82.56 | 97.47 |
Operating Expenses | 191.54 | 166.94 | 146.04 | 108.16 | 141.29 |
Operating Income | 78.43 | 38.88 | 26.78 | 49.9 | 62.28 |
Interest Expense | -17.63 | -16.37 | -7.46 | -2.47 | -2.64 |
Interest & Investment Income | - | 4.35 | 0.19 | 0.1 | 0.03 |
Currency Exchange Gain (Loss) | - | 4 | 0.41 | 0.51 | 0.38 |
Other Non Operating Income (Expenses) | 16.98 | -0.52 | -0.03 | 2.8 | -0.17 |
EBT Excluding Unusual Items | 77.79 | 30.34 | 19.88 | 50.84 | 59.88 |
Other Unusual Items | 1.68 | - | - | - | - |
Pretax Income | 79.47 | 30.34 | 20.42 | 50.84 | 59.88 |
Income Tax Expense | 17.58 | 9.41 | 8.35 | 13.54 | 15.51 |
Net Income | 61.89 | 20.93 | 12.07 | 37.3 | 44.37 |
Net Income to Common | 61.89 | 20.93 | 12.07 | 37.3 | 44.37 |
Net Income Growth | 195.71% | 73.48% | -67.66% | -15.93% | 412.95% |
Shares Outstanding (Basic) | 17 | 17 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 17 | 17 | 12 | 12 | 12 |
Shares Change (YoY) | 2.40% | 33.91% | - | - | - |
EPS (Basic) | 3.64 | 1.26 | 0.97 | 3.01 | 3.58 |
EPS (Diluted) | 3.64 | 1.26 | 0.97 | 3.01 | 3.58 |
EPS Growth | 188.89% | 29.90% | -67.75% | -15.93% | 412.95% |
Free Cash Flow | -71.78 | -159 | 18.43 | -50.41 | -30.88 |
Free Cash Flow Per Share | -4.22 | -9.57 | 1.49 | -4.07 | -2.49 |
Gross Margin | 9.50% | 9.18% | 11.79% | 10.10% | 11.44% |
Operating Margin | 2.76% | 1.74% | 1.83% | 3.19% | 3.50% |
Profit Margin | 2.18% | 0.93% | 0.82% | 2.38% | 2.49% |
Free Cash Flow Margin | -2.53% | -7.09% | 1.26% | -3.22% | -1.74% |
EBITDA | 90.82 | 51.69 | 38.23 | 50.76 | 63.24 |
EBITDA Margin | 3.19% | 2.31% | 2.61% | 3.24% | 3.55% |
D&A For EBITDA | 12.39 | 12.81 | 11.45 | 0.86 | 0.96 |
EBIT | 78.43 | 38.88 | 26.78 | 49.9 | 62.28 |
EBIT Margin | 2.76% | 1.74% | 1.83% | 3.19% | 3.50% |
Effective Tax Rate | 22.12% | 31.00% | 40.90% | 26.63% | 25.90% |
Revenue as Reported | 2,859 | 2,256 | 1,469 | 1,570 | 1,780 |
Advertising Expenses | - | 1.23 | 1.17 | 7 | 11.46 |