Emmforce Autotech Limited (BOM:544166)
120.75
+6.75 (5.92%)
At close: Jun 15, 2026
Emmforce Autotech Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,126 | 875.4 | 400.71 | 456.91 | 690.63 |
Other Revenue | - | - | 12.12 | 11.76 | 12.07 |
| 1,126 | 875.4 | 412.83 | 468.67 | 702.7 | |
Revenue Growth (YoY) | 28.68% | 112.05% | -11.91% | -33.30% | 36.43% |
Cost of Revenue | 622.57 | 512.81 | 263.1 | 267.3 | 461.58 |
Gross Profit | 503.89 | 362.59 | 149.73 | 201.36 | 241.12 |
Selling, General & Admin | 158.08 | 100.58 | 37.47 | 54.63 | 42.69 |
Other Operating Expenses | 118.92 | 93.2 | 36.74 | 54.44 | 65.83 |
Operating Expenses | 358.41 | 236.44 | 84.27 | 128.1 | 121.29 |
Operating Income | 145.48 | 126.15 | 65.46 | 73.26 | 119.83 |
Interest Expense | -26.11 | -24.11 | -8.5 | -23.76 | -18.76 |
Interest & Investment Income | - | 8.42 | - | 0.14 | 0.13 |
Currency Exchange Gain (Loss) | - | - | - | 18.72 | 10.98 |
Other Non Operating Income (Expenses) | 0.73 | -0.01 | - | -0.59 | -0.11 |
EBT Excluding Unusual Items | 120.09 | 110.45 | 56.96 | 67.77 | 112.07 |
Gain (Loss) on Sale of Investments | - | 6.28 | - | - | - |
Gain (Loss) on Sale of Assets | - | 0.1 | - | - | - |
Pretax Income | 120.09 | 116.84 | 56.96 | 67.77 | 112.07 |
Income Tax Expense | 37.62 | 36.19 | 16.08 | 23.89 | 38.82 |
Net Income | 82.48 | 80.65 | 40.88 | 43.89 | 73.26 |
Net Income to Common | 82.48 | 80.65 | 40.88 | 43.89 | 73.26 |
Net Income Growth | 2.27% | 97.27% | -6.84% | -40.09% | 43.95% |
Shares Outstanding (Basic) | 21 | 20 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 21 | 20 | 15 | 15 | 15 |
Shares Change (YoY) | 0.08% | 36.66% | - | - | - |
EPS (Basic) | 4.02 | 3.93 | 2.73 | 2.93 | 4.88 |
EPS (Diluted) | 4.02 | 3.93 | 2.73 | 2.93 | 4.88 |
EPS Growth | 2.18% | 44.35% | -6.84% | -40.05% | 43.95% |
Free Cash Flow | -181.81 | -370.7 | -575.17 | 58.39 | -88.43 |
Free Cash Flow Per Share | -8.86 | -18.08 | -38.34 | 3.89 | -5.89 |
Gross Margin | 44.73% | 41.42% | 36.27% | 42.96% | 34.31% |
Operating Margin | 12.91% | 14.41% | 15.86% | 15.63% | 17.05% |
Profit Margin | 7.32% | 9.21% | 9.90% | 9.36% | 10.42% |
Free Cash Flow Margin | -16.14% | -42.35% | -139.32% | 12.46% | -12.58% |
EBITDA | 226.89 | 168.81 | 75.52 | 92.29 | 132.6 |
EBITDA Margin | 20.14% | 19.28% | 18.29% | 19.69% | 18.87% |
D&A For EBITDA | 81.42 | 42.65 | 10.06 | 19.03 | 12.77 |
EBIT | 145.48 | 126.15 | 65.46 | 73.26 | 119.83 |
EBIT Margin | 12.91% | 14.41% | 15.86% | 15.63% | 17.05% |
Effective Tax Rate | 31.32% | 30.97% | 28.23% | 35.24% | 34.63% |
Revenue as Reported | 1,127 | 890.27 | 412.83 | 487.53 | 713.81 |
Advertising Expenses | - | 3.69 | 0.86 | - | - |