Borosil Scientific Limited (BOM:544184)

Borosil Scientific Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	4,385	3,960	980.43	1,062	651.95
Other Revenue	-	0.11	3.65	2.32	2.08
Revenue	4,385	3,960	984.08	1,064	654.02
Revenue Growth (YoY)	10.73%	302.40%	-7.54%	62.73%	33.32%
Cost of Revenue	1,639	1,469	444.72	473.04	291.11
Gross Profit	2,746	2,491	539.37	591.27	362.91
Selling, General & Admin	840.18	794.6	138.03	131.93	99.88
Other Operating Expenses	1,374	1,228	305.91	288.93	192.22
Operating Expenses	2,399	2,187	514.58	482.58	344.15
Operating Income	347.09	304.25	24.79	108.7	18.76
Interest Expense	-15.46	-27.02	-3.28	-3.12	-6.33
Interest & Investment Income	39.59	24.65	0.74	0.37	0.71
Currency Exchange Gain (Loss)	2	5.41	1.07	2.16	0.3
Other Non Operating Income (Expenses)	30.5	6.49	3.54	4.55	1.42
EBT Excluding Unusual Items	403.73	313.78	26.86	112.66	14.85
Gain (Loss) on Sale of Investments	1.62	2.45	3.06	0.55	-
Gain (Loss) on Sale of Assets	-1.43	-0.72	-0.18	-	-
Pretax Income	403.91	315.51	29.74	113.2	14.85
Income Tax Expense	136.68	80.7	9.1	27.53	2.58
Earnings From Continuing Operations	267.23	234.82	20.64	85.68	12.27
Minority Interest in Earnings	0.81	0.77	-	-	-
Net Income	268.04	235.59	20.64	85.68	12.27
Net Income to Common	268.04	235.59	20.64	85.68	12.27
Net Income Growth	13.78%	1041.24%	-75.91%	598.02%	-
Shares Outstanding (Basic)	89	89	2	1	1
Shares Outstanding (Diluted)	89	89	2	1	1
Shares Change (YoY)	0.13%	5334.22%	12.33%	4.08%	10.19%
EPS (Basic)	3.02	2.65	12.64	58.94	8.79
EPS (Diluted)	3.02	2.65	12.64	58.94	8.79
EPS Growth	13.84%	-79.03%	-78.55%	570.67%	-
Free Cash Flow	1,059	171.27	-223.9	-39.44	12.17
Free Cash Flow Per Share	11.91	1.93	-137.11	-27.13	8.71
Gross Margin	62.63%	62.91%	54.81%	55.55%	55.49%
Operating Margin	7.92%	7.68%	2.52%	10.21%	2.87%
Profit Margin	6.11%	5.95%	2.10%	8.05%	1.88%
Free Cash Flow Margin	24.14%	4.32%	-22.75%	-3.71%	1.86%
EBITDA	515.64	452.46	95.43	170.4	70.75
EBITDA Margin	11.76%	11.43%	9.70%	16.01%	10.82%
D&A For EBITDA	168.55	148.21	70.64	61.71	51.99
EBIT	347.09	304.25	24.79	108.7	18.76
EBIT Margin	7.92%	7.68%	2.52%	10.21%	2.87%
Effective Tax Rate	33.84%	25.58%	30.58%	24.32%	17.35%
Revenue as Reported	4,463	4,000	992.49	1,072	657.45
Advertising Expenses	-	-	5.19	2.82	0.89

Source: S&P Global Market Intelligence. Standard template. Financial Sources.