Kronox Lab Sciences Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	999.62	1,002	898.62	955.78	822.47	624.6
Other Revenue	-0	-	-	-	1.33	1.59
Revenue	999.62	1,002	898.62	955.78	823.8	626.19
Revenue Growth (YoY)	7.56%	11.50%	-5.98%	16.02%	31.56%	23.29%
Cost of Revenue	496.55	513.18	462.54	552.62	477	347.08
Gross Profit	503.07	488.76	436.09	403.16	346.8	279.11
Selling, General & Admin	60.43	47.54	62.29	70.27	57.82	54.34
Other Operating Expenses	109.73	105.46	87.16	113.05	87.73	73.21
Operating Expenses	185.92	166.82	162.33	198.28	165.84	147.31
Operating Income	317.15	321.95	273.75	204.88	180.96	131.8
Interest Expense	-0.39	-	-	-0.93	-4.05	-3.82
Interest & Investment Income	17.76	17.76	10.17	4.25	3.2	2.78
Currency Exchange Gain (Loss)	3	3	2.16	9.48	3.17	0.95
Other Non Operating Income (Expenses)	11.23	-	-	-0	0.01	0.23
EBT Excluding Unusual Items	348.74	342.71	286.08	217.68	183.29	131.94
Gain (Loss) on Sale of Assets	-	-	-	0.11	0.26	0.27
Other Unusual Items	-	-	-	2.62	-	-
Pretax Income	348.74	342.71	286.08	220.41	183.55	132.21
Income Tax Expense	89.62	88.04	72.57	56.38	47.28	34.91
Net Income	259.13	254.67	213.51	164.03	136.27	97.3
Net Income to Common	259.13	254.67	213.51	164.03	136.27	97.3
Net Income Growth	11.49%	19.28%	30.16%	20.37%	40.05%	14.14%
Shares Outstanding (Basic)	37	37	37	39	39	40
Shares Outstanding (Diluted)	37	37	37	39	39	40
Shares Change (YoY)	-0.20%	-	-4.09%	-0.91%	-3.59%	-0.01%
EPS (Basic)	6.98	6.86	5.75	4.24	3.49	2.40
EPS (Diluted)	6.98	6.86	5.75	4.24	3.49	2.40
EPS Growth	11.71%	19.28%	35.72%	21.49%	45.42%	14.02%
Free Cash Flow	230.3	275.92	51.45	112.5	52.24	96.64
Free Cash Flow Per Share	6.21	7.44	1.39	2.91	1.34	2.39
Dividend Per Share	0.500	0.500	0.500	-	-	-
Gross Margin	50.33%	48.78%	48.53%	42.18%	42.10%	44.57%
Operating Margin	31.73%	32.13%	30.46%	21.44%	21.97%	21.05%
Profit Margin	25.92%	25.42%	23.76%	17.16%	16.54%	15.54%
Free Cash Flow Margin	23.04%	27.54%	5.73%	11.77%	6.34%	15.43%
EBITDA	331.8	334.65	286.27	218.21	191.41	141.72
EBITDA Margin	33.19%	33.40%	31.86%	22.83%	23.23%	22.63%
D&A For EBITDA	14.65	12.7	12.51	13.33	10.45	9.92
EBIT	317.15	321.95	273.75	204.88	180.96	131.8
EBIT Margin	31.73%	32.13%	30.46%	21.44%	21.97%	21.05%
Effective Tax Rate	25.70%	25.69%	25.37%	25.58%	25.76%	26.41%
Revenue as Reported	1,036	1,027	914.4	974.98	833.4	632.36

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.