GEM Enviro Management Limited (BOM:544199)
India · Delayed Price · Currency is INR 38.50
-0.50 (-1.28%)
At close: Jun 3, 2026
GEM Enviro Management Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 1,018 | 592 | 335.62 | 425.3 | 328 | |
Revenue Growth (YoY) | 71.98% | 76.39% | -21.09% | 29.67% | 28.56% |
Cost of Revenue | 142.49 | -7.2 | 43.53 | 91.49 | 46.78 |
Gross Profit | 875.63 | 599.21 | 292.08 | 333.81 | 281.22 |
Selling, General & Admin | 783.96 | 504.57 | 131.84 | 174.5 | 152.16 |
Other Operating Expenses | 36.17 | 18.76 | 12.8 | 26.16 | 28.46 |
Operating Expenses | 821.49 | 525.67 | 145.2 | 201.16 | 181.21 |
Operating Income | 54.14 | 73.54 | 146.88 | 132.65 | 100.01 |
Interest Expense | -2.61 | -1.08 | -1.05 | - | -0.89 |
Interest & Investment Income | - | 8.31 | 7.17 | 2.75 | 0.7 |
Other Non Operating Income (Expenses) | 11.49 | 0 | - | 0 | - |
EBT Excluding Unusual Items | 63.02 | 80.77 | 153 | 135.4 | 99.81 |
Gain (Loss) on Sale of Assets | - | -0.02 | - | - | -0.05 |
Other Unusual Items | - | - | -0.09 | - | - |
Pretax Income | 63.02 | 80.75 | 152.91 | 135.4 | 99.76 |
Income Tax Expense | 15.71 | 19.88 | 39.94 | 34.64 | 25.24 |
Net Income | 47.31 | 60.87 | 112.97 | 100.77 | 74.52 |
Net Income to Common | 47.31 | 60.87 | 112.97 | 100.77 | 74.52 |
Net Income Growth | -22.28% | -46.12% | 12.11% | 35.22% | 27.74% |
Shares Outstanding (Basic) | 23 | 22 | 21 | 21 | 21 |
Shares Outstanding (Diluted) | 23 | 22 | 21 | 21 | 21 |
Shares Change (YoY) | 1.46% | 5.46% | 1.37% | -1.59% | - |
EPS (Basic) | 2.10 | 2.74 | 5.37 | 4.85 | 3.53 |
EPS (Diluted) | 2.10 | 2.74 | 5.37 | 4.85 | 3.53 |
EPS Growth | -23.36% | -48.94% | 10.60% | 37.45% | 27.90% |
Free Cash Flow | -80.56 | -97.13 | 36.77 | 83.39 | 34.2 |
Free Cash Flow Per Share | -3.58 | -4.38 | 1.75 | 4.01 | 1.62 |
Dividend Per Share | 0.250 | 0.250 | 0.500 | 0.706 | 0.221 |
Dividend Growth | - | -50.00% | -29.17% | 219.99% | - |
Gross Margin | 86.00% | 101.22% | 87.03% | 78.49% | 85.74% |
Operating Margin | 5.32% | 12.42% | 43.77% | 31.19% | 30.49% |
Profit Margin | 4.65% | 10.28% | 33.66% | 23.69% | 22.72% |
Free Cash Flow Margin | -7.91% | -16.41% | 10.96% | 19.61% | 10.42% |
EBITDA | 55.51 | 74.33 | 147.44 | 133.15 | 100.58 |
EBITDA Margin | 5.45% | 12.55% | 43.93% | 31.31% | 30.66% |
D&A For EBITDA | 1.37 | 0.79 | 0.55 | 0.5 | 0.58 |
EBIT | 54.14 | 73.54 | 146.88 | 132.65 | 100.01 |
EBIT Margin | 5.32% | 12.42% | 43.77% | 31.19% | 30.49% |
Effective Tax Rate | 24.93% | 24.62% | 26.12% | 25.58% | 25.30% |
Revenue as Reported | 1,030 | 600.32 | 342.79 | 428.06 | 329.15 |
Advertising Expenses | - | 8.61 | 2.47 | - | - |