Allied Blenders and Distillers Limited (BOM:544203)
India · Delayed Price · Currency is INR 620.50
-27.50 (-4.24%)
At close: Jul 31, 2026
BOM:544203 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 39,789 | 39,228 | 35,199 | 33,279 | 31,466 | 26,857 | |
Revenue Growth | 7.97% | 11.45% | 5.77% | 5.76% | 17.16% | 14.36% |
Cost of Revenue | 21,646 | 21,598 | 20,632 | 21,244 | 19,954 | 16,514 |
Gross Profit | 18,143 | 17,630 | 14,567 | 12,034 | 11,512 | 10,342 |
Selling, General & Admin | 4,063 | 3,928 | 3,099 | 2,991 | 3,243 | 2,935 |
Other Operating Expenses | 8,597 | 8,258 | 7,094 | 6,607 | 6,327 | 5,295 |
Operating Expenses | 13,524 | 12,978 | 10,800 | 10,177 | 10,121 | 8,938 |
Operating Income | 4,618 | 4,652 | 3,768 | 1,858 | 1,392 | 1,404 |
Interest Expense | -1,366 | -1,346 | -1,251 | -1,728 | -1,350 | -1,451 |
Interest & Investment Income | 32.8 | 32.8 | 79.18 | 22.62 | 21.54 | 26.23 |
Currency Exchange Gain (Loss) | 50.33 | 50.33 | 17.53 | -6.3 | -36.97 | 18.73 |
Other Non Operating Income (Expenses) | 99.66 | 124.13 | 40.25 | 10.79 | 21.11 | 24.07 |
EBT Excluding Unusual Items | 3,435 | 3,513 | 2,654 | 157.09 | 47.52 | 22.3 |
Gain (Loss) on Sale of Assets | 17.14 | 17.14 | 3.36 | 9.69 | -0.4 | 8.02 |
Other Unusual Items | -18.13 | -18.13 | - | -38.94 | 12.34 | 8.01 |
Pretax Income | 3,434 | 3,512 | 2,657 | 127.84 | 59.45 | 38.33 |
Income Tax Expense | 1,337 | 1,310 | 708.77 | 109.55 | 43.45 | 23.45 |
Earnings From Continuing Operations | 2,097 | 2,201 | 1,948 | 18.29 | 16 | 14.88 |
Minority Interest in Earnings | 112.76 | 82.05 | 0.18 | - | - | - |
Net Income | 2,210 | 2,283 | 1,949 | 18.29 | 16 | 14.88 |
Net Income to Common | 2,210 | 2,283 | 1,949 | 18.29 | 16 | 14.88 |
Net Income Growth | -8.01% | 17.17% | 10554.71% | 14.30% | 7.56% | -40.63% |
Shares Outstanding (Basic) | 280 | 280 | 271 | 244 | 244 | 241 |
Shares Outstanding (Diluted) | 280 | 280 | 271 | 244 | 244 | 241 |
Shares Change | -0.21% | 3.19% | 11.07% | - | 1.15% | -0.43% |
EPS (Basic) | 7.90 | 8.16 | 7.19 | 0.07 | 0.07 | 0.06 |
EPS (Diluted) | 7.90 | 8.16 | 7.19 | 0.07 | 0.07 | 0.06 |
EPS Growth | -7.83% | 13.54% | 10167.37% | 6.79% | 9.25% | -40.00% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 125.18 | -8,089 | 1,396 | 2,097 | 1,205 |
Free Cash Flow Per Share | - | 0.45 | -29.84 | 5.72 | 8.59 | 4.99 |
Dividend Per Share | - | 5.400 | 3.600 | - | - | - |
Dividend Growth | - | 50.00% | - | - | - | - |
Gross Margin | 45.60% | 44.94% | 41.38% | 36.16% | 36.59% | 38.51% |
Operating Margin | 11.61% | 11.86% | 10.70% | 5.58% | 4.42% | 5.23% |
Profit Margin | 5.55% | 5.82% | 5.54% | 0.06% | 0.05% | 0.06% |
Free Cash Flow Margin | - | 0.32% | -22.98% | 4.20% | 6.66% | 4.49% |
EBITDA | 5,415 | 5,401 | 4,329 | 2,388 | 1,893 | 1,937 |
EBITDA Margin | 13.61% | 13.77% | 12.30% | 7.17% | 6.02% | 7.21% |
D&A For EBITDA | 796.55 | 749.48 | 561.19 | 530.23 | 501.48 | 532.37 |
EBIT | 4,618 | 4,652 | 3,768 | 1,858 | 1,392 | 1,404 |
EBIT Margin | 11.61% | 11.86% | 10.70% | 5.58% | 4.42% | 5.23% |
Effective Tax Rate | 38.93% | 37.32% | 26.67% | 85.69% | 73.09% | 61.19% |
Revenue as Reported | 76,277 | 75,973 | 80,940 | 76,748 | 71,167 | 72,082 |
Advertising Expenses | - | 1,595 | 1,324 | 1,144 | 1,304 | 938.56 |