Sanstar Limited (BOM:544217)
89.51
-0.81 (-0.90%)
At close: Feb 13, 2026
Sanstar Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 7,907 | 9,534 | 11,101 | 11,781 | 5,196 | 3,173 |
Other Revenue | -1.38 | 0.02 | 0.02 | - | - | - |
Revenue | 7,906 | 9,534 | 11,101 | 11,781 | 5,196 | 3,173 |
Revenue Growth (YoY) | -17.52% | -14.11% | -5.77% | 126.72% | 63.76% | 21.42% |
Cost of Revenue | 5,905 | 7,141 | 8,283 | 9,408 | 3,992 | 2,279 |
Gross Profit | 2,001 | 2,393 | 2,818 | 2,373 | 1,204 | 893.97 |
Selling, General & Admin | 239.94 | 243.14 | 230.12 | 204.61 | 107.59 | 49.61 |
Other Operating Expenses | 1,614 | 1,586 | 1,570 | 1,439 | 698.84 | 472.4 |
Operating Expenses | 1,952 | 1,943 | 1,921 | 1,762 | 896.61 | 611.26 |
Operating Income | 49.26 | 449.66 | 897.03 | 611.13 | 307.35 | 282.71 |
Interest Expense | -23.82 | -73.82 | -94.85 | -87.58 | -87.24 | -117.5 |
Interest & Investment Income | 135.68 | 135.68 | 13.34 | 7.69 | 0.39 | 0.18 |
Currency Exchange Gain (Loss) | 40.26 | 40.26 | 48.2 | 30.29 | 2.57 | 0.26 |
Other Non Operating Income (Expenses) | -1.62 | -1.52 | -12.54 | -11.37 | -3.62 | -2.72 |
EBT Excluding Unusual Items | 199.76 | 550.26 | 851.18 | 550.16 | 219.46 | 162.92 |
Gain (Loss) on Sale of Investments | - | - | - | - | 0 | 2.6 |
Gain (Loss) on Sale of Assets | - | - | 10.17 | 4.82 | - | - |
Pretax Income | 199.76 | 550.26 | 897.23 | 555.9 | 220.15 | 165.53 |
Income Tax Expense | 4.97 | 112.27 | 229.57 | 136.5 | 56.65 | 24.86 |
Net Income | 194.79 | 437.99 | 667.66 | 419.4 | 163.51 | 140.66 |
Net Income to Common | 194.79 | 437.99 | 667.66 | 419.4 | 163.51 | 140.66 |
Net Income Growth | -65.98% | -34.40% | 59.19% | 156.50% | 16.24% | - |
Shares Outstanding (Basic) | 181 | 170 | 140 | 137 | 148 | 148 |
Shares Outstanding (Diluted) | 181 | 170 | 140 | 137 | 148 | 148 |
Shares Change (YoY) | 13.81% | 20.88% | 2.24% | -6.87% | - | - |
EPS (Basic) | 1.07 | 2.58 | 4.75 | 3.05 | 1.11 | 0.95 |
EPS (Diluted) | 1.07 | 2.58 | 4.75 | 3.05 | 1.11 | 0.95 |
EPS Growth | -70.10% | -45.68% | 55.74% | 175.14% | 16.24% | - |
Free Cash Flow | - | -535.74 | -116.43 | -233 | 267.85 | 285.17 |
Free Cash Flow Per Share | - | -3.16 | -0.83 | -1.70 | 1.82 | 1.93 |
Gross Margin | 25.31% | 25.10% | 25.39% | 20.14% | 23.17% | 28.18% |
Operating Margin | 0.62% | 4.72% | 8.08% | 5.19% | 5.92% | 8.91% |
Profit Margin | 2.46% | 4.59% | 6.01% | 3.56% | 3.15% | 4.43% |
Free Cash Flow Margin | - | -5.62% | -1.05% | -1.98% | 5.16% | 8.99% |
EBITDA | 158.9 | 564.13 | 1,018 | 729.67 | 397.52 | 371.96 |
EBITDA Margin | 2.01% | 5.92% | 9.17% | 6.19% | 7.65% | 11.72% |
D&A For EBITDA | 109.64 | 114.47 | 120.91 | 118.54 | 90.17 | 89.26 |
EBIT | 49.26 | 449.66 | 897.03 | 611.13 | 307.35 | 282.71 |
EBIT Margin | 0.62% | 4.72% | 8.08% | 5.19% | 5.92% | 8.91% |
Effective Tax Rate | 2.49% | 20.40% | 25.59% | 24.55% | 25.73% | 15.02% |
Revenue as Reported | 8,086 | 9,715 | 11,245 | 11,828 | 5,200 | 3,176 |
Advertising Expenses | - | 0.35 | 1.09 | 0.67 | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.