Kizi Apparels Limited (BOM:544221)

Kizi Apparels Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Revenue	279.06	264.33	202.65	154.81	49.89
Revenue Growth (YoY)	15.63%	30.44%	30.91%	210.28%	-
Cost of Revenue	201.6	191.43	164.79	100.68	32.47
Gross Profit	77.46	72.9	37.86	54.13	17.42
Selling, General & Admin	22.28	21.31	9.05	18.38	6.94
Other Operating Expenses	32.93	31.74	11.27	23.32	4.71
Operating Expenses	57.34	55.06	22.1	42.41	12.44
Operating Income	20.12	17.84	15.75	11.72	4.98
Interest Expense	-6.71	-6.35	-4.93	-3.46	-1.97
Other Non Operating Income (Expenses)	-	0	-1.31	-0.7	-0.4
Pretax Income	13.41	11.5	9.52	7.56	2.61
Income Tax Expense	3.36	2.91	2.33	2.06	0.55
Net Income	10.04	8.59	7.19	5.5	2.06
Net Income to Common	10.04	8.59	7.19	5.5	2.06
Net Income Growth	14.64%	19.48%	30.73%	166.33%	-
Shares Outstanding (Basic)	8	8	5	5	5
Shares Outstanding (Diluted)	8	8	5	5	5
Shares Change (YoY)	20.84%	50.98%	0.17%	-	-
EPS (Basic)	1.28	1.10	1.39	1.07	0.40
EPS (Diluted)	1.28	1.10	1.39	1.07	0.40
EPS Growth	-5.13%	-20.86%	30.51%	166.33%	-
Free Cash Flow	-40.88	-78.87	-42.48	-23.24	-3.07
Free Cash Flow Per Share	-5.21	-10.10	-8.22	-4.50	-0.59
Gross Margin	27.76%	27.58%	18.68%	34.96%	34.92%
Operating Margin	7.21%	6.75%	7.77%	7.57%	9.99%
Profit Margin	3.60%	3.25%	3.55%	3.55%	4.14%
Free Cash Flow Margin	-14.65%	-29.84%	-20.96%	-15.01%	-6.15%
EBITDA	22.26	19.84	17.54	12.41	5.77
EBITDA Margin	7.98%	7.51%	8.65%	8.02%	11.56%
D&A For EBITDA	2.14	2	1.78	0.69	0.79
EBIT	20.12	17.84	15.75	11.72	4.98
EBIT Margin	7.21%	6.75%	7.77%	7.57%	9.99%
Effective Tax Rate	25.09%	25.34%	24.50%	27.27%	20.92%
Revenue as Reported	279.07	264.34	202.74	154.95	53.92

Source: S&P Global Market Intelligence. Standard template. Financial Sources.