Kizi Apparels Limited (BOM:544221)

Kizi Apparels Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Revenue	426.36	264.33	202.65	154.81	49.89
Revenue Growth (YoY)	61.30%	30.44%	30.91%	210.28%	-
Cost of Revenue	350.26	191.43	164.79	100.68	32.47
Gross Profit	76.09	72.9	37.86	54.13	17.42
Selling, General & Admin	14.31	21.31	9.05	18.38	6.94
Other Operating Expenses	36.06	31.74	11.27	23.32	4.71
Operating Expenses	52.77	55.06	22.1	42.41	12.44
Operating Income	23.32	17.84	15.75	11.72	4.98
Interest Expense	-7.68	-6.35	-4.93	-3.46	-1.97
Other Non Operating Income (Expenses)	0	0	-1.31	-0.7	-0.4
Pretax Income	15.64	11.5	9.52	7.56	2.61
Income Tax Expense	5.58	2.91	2.33	2.06	0.55
Net Income	10.06	8.59	7.19	5.5	2.06
Net Income to Common	10.06	8.59	7.19	5.5	2.06
Net Income Growth	17.17%	19.48%	30.73%	166.33%	-
Shares Outstanding (Basic)	8	8	5	5	5
Shares Outstanding (Diluted)	8	8	5	5	5
Shares Change (YoY)	-0.09%	50.98%	0.17%	-	-
EPS (Basic)	1.29	1.10	1.39	1.07	0.40
EPS (Diluted)	1.29	1.10	1.39	1.07	0.40
EPS Growth	17.27%	-20.86%	30.51%	166.33%	-
Free Cash Flow	-26.24	-78.87	-42.48	-23.24	-3.07
Free Cash Flow Per Share	-3.37	-10.10	-8.22	-4.50	-0.59
Gross Margin	17.85%	27.58%	18.68%	34.96%	34.92%
Operating Margin	5.47%	6.75%	7.77%	7.57%	9.99%
Profit Margin	2.36%	3.25%	3.55%	3.55%	4.14%
Free Cash Flow Margin	-6.16%	-29.84%	-20.96%	-15.01%	-6.15%
EBITDA	25.72	19.84	17.54	12.41	5.77
EBITDA Margin	6.03%	7.51%	8.65%	8.02%	11.56%
D&A For EBITDA	2.4	2	1.78	0.69	0.79
EBIT	23.32	17.84	15.75	11.72	4.98
EBIT Margin	5.47%	6.75%	7.77%	7.57%	9.99%
Effective Tax Rate	35.69%	25.34%	24.50%	27.27%	20.92%
Revenue as Reported	427.86	264.34	202.74	154.95	53.92

Source: S&P Global Market Intelligence. Standard template. Financial Sources.