Afcom Holdings Limited (BOM:544224)
812.75
+1.25 (0.15%)
At close: Dec 5, 2025
Afcom Holdings Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 |
Net Income | 845.6 | 484.22 | 254.42 | 136.96 | 51.48 | -42.03 | Upgrade |
Depreciation & Amortization | 14.27 | 5.69 | 0.8 | 0.57 | 0.47 | 0.3 | Upgrade |
Other Amortization | - | - | - | - | 0 | - | Upgrade |
Loss (Gain) From Sale of Assets | -0.09 | -0.09 | - | - | - | - | Upgrade |
Asset Writedown & Restructuring Costs | - | - | - | 0.03 | - | - | Upgrade |
Other Operating Activities | 16.57 | 66.33 | 68.08 | -102.92 | 44.38 | -18.86 | Upgrade |
Change in Accounts Receivable | -638.33 | -376.44 | -80.12 | 12.39 | -149.94 | 0.91 | Upgrade |
Change in Inventory | 14.46 | -1.09 | -64.83 | -92.09 | - | - | Upgrade |
Change in Accounts Payable | 2.82 | 47.64 | 24.23 | 3.25 | 11.47 | -0.03 | Upgrade |
Change in Other Net Operating Assets | 332 | 47.55 | 108.82 | -285.43 | 4.69 | -72.5 | Upgrade |
Operating Cash Flow | 587.31 | 273.83 | 311.4 | -327.26 | -37.44 | -132.22 | Upgrade |
Operating Cash Flow Growth | - | -12.07% | - | - | - | - | Upgrade |
Capital Expenditures | -44.21 | -53.8 | -2.36 | -122.75 | -0.43 | -2.05 | Upgrade |
Sale of Property, Plant & Equipment | 0.09 | 0.09 | - | - | - | - | Upgrade |
Other Investing Activities | -775.02 | -985.86 | -552.46 | -5 | - | - | Upgrade |
Investing Cash Flow | -819.14 | -1,040 | -554.83 | -127.75 | -0.43 | -2.05 | Upgrade |
Short-Term Debt Issued | - | - | 178.16 | 4.38 | - | - | Upgrade |
Long-Term Debt Issued | - | 257.52 | 1.84 | - | - | 160 | Upgrade |
Total Debt Issued | 333.19 | 257.52 | 179.99 | 4.38 | - | 160 | Upgrade |
Short-Term Debt Repaid | - | -181.76 | - | - | -9.82 | - | Upgrade |
Long-Term Debt Repaid | - | - | - | - | -136.93 | -25.72 | Upgrade |
Total Debt Repaid | -107.59 | -181.76 | - | - | -146.75 | -25.72 | Upgrade |
Net Debt Issued (Repaid) | 225.6 | 75.76 | 179.99 | 4.38 | -146.75 | 134.28 | Upgrade |
Issuance of Common Stock | - | 686.96 | 44.68 | 521.06 | 202.4 | - | Upgrade |
Other Financing Activities | -21.39 | -27.08 | -17.41 | -8.66 | -13.52 | -0.73 | Upgrade |
Financing Cash Flow | 203.91 | 735.64 | 207.26 | 516.78 | 42.13 | 133.55 | Upgrade |
Miscellaneous Cash Flow Adjustments | 0 | 0 | - | -0 | - | 0 | Upgrade |
Net Cash Flow | -27.92 | -30.11 | -36.16 | 61.78 | 4.26 | -0.71 | Upgrade |
Free Cash Flow | 543.1 | 220.02 | 309.04 | -450 | -37.87 | -134.26 | Upgrade |
Free Cash Flow Growth | - | -28.80% | - | - | - | - | Upgrade |
Free Cash Flow Margin | 13.92% | 9.22% | 20.95% | -53.48% | -7.85% | -96.68% | Upgrade |
Free Cash Flow Per Share | 21.85 | 9.82 | 17.47 | -26.31 | -3.21 | -11.47 | Upgrade |
Cash Interest Paid | 21.39 | 27.08 | 17.41 | 8.66 | 13.52 | 0.73 | Upgrade |
Cash Income Tax Paid | 200.96 | 95.27 | 36.9 | 13.63 | - | - | Upgrade |
Levered Free Cash Flow | 883 | 76.98 | 200 | -294.61 | -79.77 | -111.61 | Upgrade |
Unlevered Free Cash Flow | 896.04 | 93.9 | 210.88 | -289.2 | -71.32 | -111.16 | Upgrade |
Change in Working Capital | -289.05 | -282.33 | -11.9 | -361.89 | -133.78 | -71.62 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.