Afcom Holdings Limited (BOM:544224)
1,540.50
-39.20 (-2.48%)
At close: Sep 11, 2026
Afcom Holdings Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Operating Activities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Income | 1,341 | 1,219 | 369.35 | 254.42 | 136.96 | 51.48 |
Depreciation & Amortization | 539.53 | 410.26 | 98.12 | 0.8 | 0.57 | 0.47 |
Other Amortization | - | 11.58 | 7.86 | - | - | 0 |
Loss (Gain) From Sale of Assets | - | - | -0.09 | - | - | - |
Asset Writedown & Restructuring Costs | - | - | - | - | 0.03 | - |
Other Operating Activities | 532.72 | 427.31 | 138.78 | 68.08 | -102.92 | 44.38 |
Change in Accounts Receivable | -464.03 | -767.31 | -363.99 | -80.12 | 12.39 | -149.94 |
Change in Inventory | -184 | -24.49 | -1.09 | -64.83 | -92.09 | - |
Change in Accounts Payable | 119.29 | 213.7 | 31.32 | 24.23 | 3.25 | 11.47 |
Change in Other Net Operating Assets | -1,121 | -1,130 | -730.33 | 108.82 | -285.43 | 4.69 |
Operating Cash Flow | 762.87 | 359.9 | -450.06 | 311.4 | -327.26 | -37.44 |
Operating Cash Flow Growth | - | - | - | - | - | - |
Investing Activities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Capital Expenditures | -564.46 | -0.62 | -53.8 | -2.36 | -122.75 | -0.43 |
Sale of Property, Plant & Equipment | - | - | 0.09 | - | - | - |
Other Investing Activities | -2,627 | -2,066 | -2,518 | -552.46 | -5 | - |
Investing Cash Flow | -3,191 | -2,067 | -2,572 | -554.83 | -127.75 | -0.43 |
Financing Activities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Short-Term Debt Issued | - | 353.74 | 181.41 | 178.16 | 4.38 | - |
Long-Term Debt Issued | - | 832.55 | 2,328 | 1.84 | - | - |
Total Debt Issued | 1,122 | 1,186 | 2,510 | 179.99 | 4.38 | - |
Short-Term Debt Repaid | - | - | - | - | - | -9.82 |
Long-Term Debt Repaid | - | - | -100.57 | - | - | -136.93 |
Total Debt Repaid | -312.54 | - | -100.57 | - | - | -146.75 |
Net Debt Issued (Repaid) | 809.41 | 1,186 | 2,409 | 179.99 | 4.38 | -146.75 |
Issuance of Common Stock | 2,981 | 1,045 | 649.89 | 44.68 | 521.06 | 202.4 |
Other Financing Activities | 115.19 | 95.86 | -66.91 | -17.41 | -8.66 | -13.52 |
Financing Cash Flow | 3,905 | 2,327 | 2,992 | 207.26 | 516.78 | 42.13 |
Net Cash Flow
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Miscellaneous Cash Flow Adjustments | - | - | - | - | -0 | - |
Net Cash Flow | 1,477 | 619.72 | -30.11 | -36.16 | 61.78 | 4.26 |
Free Cash Flow
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 198.42 | 359.28 | -503.86 | 309.04 | -450 | -37.87 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Margin | 3.10% | 6.16% | -21.11% | 20.95% | -53.48% | -7.85% |
Free Cash Flow Per Share | 7.68 | 14.34 | -22.47 | 17.47 | -26.31 | -3.21 |
Levered Free Cash Flow | -1,229 | 170.13 | 265.86 | 200 | -294.61 | -79.77 |
Unlevered Free Cash Flow | -1,036 | 296.58 | 305.05 | 210.88 | -289.2 | -71.32 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash Interest Paid | 149.51 | 155.54 | 66.9 | 17.41 | 8.66 | 13.52 |
Cash Income Tax Paid | 163.86 | 163.46 | 93.95 | 36.9 | 13.63 | - |
Change in Working Capital | -1,650 | -1,708 | -1,064 | -11.9 | -361.89 | -133.78 |