Brainbees Solutions Limited (BOM:544226)
222.50
-0.90 (-0.40%)
At close: Jun 2, 2026
Brainbees Solutions Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 85,479 | 76,596 | 64,809 | 56,325 | 24,013 | |
Revenue Growth (YoY) | 11.60% | 18.19% | 15.06% | 134.56% | 49.81% |
Cost of Revenue | 62,461 | 48,174 | 41,771 | 39,450 | 15,764 |
Gross Profit | 23,019 | 28,422 | 23,037 | 16,875 | 8,249 |
Selling, General & Admin | - | 14,483 | 12,487 | 12,425 | 6,164 |
Other Operating Expenses | 20,395 | 11,639 | 9,728 | 7,564 | 2,150 |
Operating Expenses | 24,467 | 30,168 | 25,924 | 22,932 | 9,422 |
Operating Income | -1,448 | -1,746 | -2,887 | -6,057 | -1,173 |
Interest Expense | -1,557 | -1,522 | -1,091 | -662.29 | -370.93 |
Interest & Investment Income | - | 920.41 | 519.06 | 638.69 | 984.99 |
Other Non Operating Income (Expenses) | 1,843 | 342.73 | 322.21 | 232.57 | 131.61 |
EBT Excluding Unusual Items | -1,162 | -2,005 | -3,136 | -5,848 | -427.46 |
Merger & Restructuring Charges | - | - | - | -45.13 | -92.63 |
Asset Writedown | -195.59 | -1,972 | - | - | - |
Other Unusual Items | -304.5 | 1,656 | -78.85 | 593.19 | 8.65 |
Pretax Income | -1,662 | -2,320 | -3,215 | -5,300 | -511.44 |
Income Tax Expense | 374.31 | 328.12 | -0.13 | -439.67 | 275.41 |
Earnings From Continuing Operations | -2,037 | -2,648 | -3,215 | -4,861 | -786.85 |
Minority Interest in Earnings | 634.35 | 733.4 | 472.3 | 449.75 | 67.56 |
Net Income | -1,402 | -1,915 | -2,743 | -4,411 | -719.29 |
Net Income to Common | -1,402 | -1,915 | -2,743 | -4,411 | -719.29 |
Shares Outstanding (Basic) | 484 | 466 | 443 | 443 | 414 |
Shares Outstanding (Diluted) | 484 | 466 | 443 | 443 | 414 |
Shares Change (YoY) | 3.79% | 5.27% | 0.00% | 6.78% | 10.45% |
EPS (Basic) | -2.90 | -4.11 | -6.20 | -9.97 | -1.74 |
EPS (Diluted) | -2.90 | -4.11 | -6.20 | -9.97 | -1.74 |
Free Cash Flow | 1,790 | -2,860 | -3,826 | -6,321 | -3,496 |
Free Cash Flow Per Share | 3.70 | -6.14 | -8.64 | -14.28 | -8.44 |
Gross Margin | 26.93% | 37.11% | 35.55% | 29.96% | 34.35% |
Operating Margin | -1.69% | -2.28% | -4.45% | -10.75% | -4.88% |
Profit Margin | -1.64% | -2.50% | -4.23% | -7.83% | -3.00% |
Free Cash Flow Margin | 2.09% | -3.73% | -5.90% | -11.22% | -14.56% |
EBITDA | 708.42 | 501.81 | -666.38 | -4,163 | -661.07 |
EBITDA Margin | 0.83% | 0.66% | -1.03% | -7.39% | -2.75% |
D&A For EBITDA | 2,157 | 2,248 | 2,220 | 1,894 | 512.06 |
EBIT | -1,448 | -1,746 | -2,887 | -6,057 | -1,173 |
EBIT Margin | -1.69% | -2.28% | -4.45% | -10.75% | -4.88% |
Revenue as Reported | 87,323 | 78,101 | 65,751 | 57,313 | 25,169 |
Advertising Expenses | - | 6,471 | 4,822 | 4,165 | 2,686 |