Baazar Style Retail Limited (BOM:544243)
India
· Delayed Price · Currency is INR 320.95
-8.20 (-2.49%)
At close: Apr 17, 2025
Baazar Style Retail Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 |
| Operating Revenue | 12,219 | 9,729 | 7,879 | 5,511 | 4,268 | 6,293 | Upgrade
|
| Other Revenue | 0.83 | 0.83 | 1.51 | 1.39 | 1.32 | 1.51 | Upgrade
|
| Revenue | 12,219 | 9,730 | 7,881 | 5,513 | 4,269 | 6,295 | Upgrade
|
| Revenue Growth (YoY) | 34.38% | 23.46% | 42.96% | 29.13% | -32.19% | 16.94% | Upgrade
|
| Cost of Revenue | 8,154 | 6,516 | 5,386 | 3,799 | 3,046 | 4,464 | Upgrade
|
| Gross Profit | 4,065 | 3,213 | 2,494 | 1,713 | 1,223 | 1,831 | Upgrade
|
| Selling, General & Admin | 1,282 | 1,047 | 834.68 | 562.11 | 392.73 | 670 | Upgrade
|
| Other Operating Expenses | 1,025 | 718.07 | 616.86 | 449.59 | 351.85 | 501.36 | Upgrade
|
| Operating Expenses | 3,209 | 2,500 | 2,063 | 1,542 | 1,227 | 1,623 | Upgrade
|
| Operating Income | 856.3 | 713.42 | 431 | 170.92 | -4.23 | 208.03 | Upgrade
|
| Interest Expense | -609.16 | -490.76 | -408.44 | -353.05 | -337.34 | -345.53 | Upgrade
|
| Interest & Investment Income | 13.36 | 13.36 | 9.2 | 9.56 | 6.94 | 5.8 | Upgrade
|
| Other Non Operating Income (Expenses) | -10.9 | 3.26 | 9.61 | 54.44 | 25.31 | 0.4 | Upgrade
|
| EBT Excluding Unusual Items | 249.6 | 239.29 | 41.37 | -118.13 | -309.33 | -131.29 | Upgrade
|
| Gain (Loss) on Sale of Assets | -12.75 | -12.75 | -14.16 | -8.68 | -7.18 | -12.55 | Upgrade
|
| Other Unusual Items | -43.32 | 64.24 | 26.85 | 25.66 | 109.36 | 14.8 | Upgrade
|
| Pretax Income | 194.95 | 292.2 | 54.06 | -100.48 | -204.28 | -129.05 | Upgrade
|
| Income Tax Expense | 48.71 | 72.77 | 3.05 | -20.41 | -21.57 | -30.54 | Upgrade
|
| Net Income | 146.24 | 219.43 | 51.02 | -80.07 | -182.71 | -98.51 | Upgrade
|
| Net Income to Common | 146.24 | 219.43 | 51.02 | -80.07 | -182.71 | -98.51 | Upgrade
|
| Net Income Growth | 11.96% | 330.11% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 72 | 70 | 67 | 61 | 61 | 61 | Upgrade
|
| Shares Outstanding (Diluted) | 72 | 70 | 67 | 61 | 61 | 61 | Upgrade
|
| Shares Change (YoY) | 3.19% | 3.67% | 10.45% | 0.05% | - | 9.85% | Upgrade
|
| EPS (Basic) | 2.04 | 3.14 | 0.76 | -1.31 | -3.00 | -1.62 | Upgrade
|
| EPS (Diluted) | 2.04 | 3.14 | 0.76 | -1.31 | -3.00 | -1.62 | Upgrade
|
| EPS Growth | 8.44% | 314.72% | - | - | - | - | Upgrade
|
| Free Cash Flow | - | 269.68 | -105.08 | -113.25 | 385.2 | 364.76 | Upgrade
|
| Free Cash Flow Per Share | - | 3.86 | -1.56 | -1.86 | 6.32 | 5.98 | Upgrade
|
| Gross Margin | 33.27% | 33.03% | 31.65% | 31.08% | 28.64% | 29.08% | Upgrade
|
| Operating Margin | 7.01% | 7.33% | 5.47% | 3.10% | -0.10% | 3.31% | Upgrade
|
| Profit Margin | 1.20% | 2.25% | 0.65% | -1.45% | -4.28% | -1.57% | Upgrade
|
| Free Cash Flow Margin | - | 2.77% | -1.33% | -2.05% | 9.02% | 5.79% | Upgrade
|
| EBITDA | 1,074 | 927.71 | 613.43 | 315.48 | 133.99 | 350.4 | Upgrade
|
| EBITDA Margin | 8.79% | 9.54% | 7.78% | 5.72% | 3.14% | 5.57% | Upgrade
|
| D&A For EBITDA | 218.01 | 214.28 | 182.43 | 144.56 | 138.22 | 142.37 | Upgrade
|
| EBIT | 856.3 | 713.42 | 431 | 170.92 | -4.23 | 208.03 | Upgrade
|
| EBIT Margin | 7.01% | 7.33% | 5.47% | 3.10% | -0.10% | 3.31% | Upgrade
|
| Effective Tax Rate | 24.99% | 24.91% | 5.63% | - | - | - | Upgrade
|
| Revenue as Reported | 12,304 | 9,828 | 7,944 | 5,611 | 4,422 | 6,325 | Upgrade
|
| Advertising Expenses | - | 160.69 | 119.45 | 77.72 | 44.89 | 148.61 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.