Share Samadhan Limited (BOM:544251)
India · Delayed Price · Currency is INR 70.00
-4.15 (-5.60%)
At close: Aug 1, 2025
Share Samadhan Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2018 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2018 - 2020 |
Operating Revenue | - | 98.33 | 27.57 | 24.17 | 20.34 | Upgrade |
Other Revenue | 151.89 | 0.83 | 0.01 | 0 | 0.05 | Upgrade |
| 151.89 | 99.16 | 27.59 | 24.17 | 20.39 | Upgrade | |
Revenue Growth (YoY) | 53.17% | 259.43% | 14.13% | 18.56% | 14.10% | Upgrade |
Cost of Revenue | 35.23 | 24.52 | 13.93 | 11.56 | 8.33 | Upgrade |
Gross Profit | 116.66 | 74.64 | 13.66 | 12.62 | 12.06 | Upgrade |
Selling, General & Admin | - | 7.33 | 1.55 | 2.64 | 1.07 | Upgrade |
Other Operating Expenses | 60.2 | 11.45 | 4.24 | 4.11 | 4.54 | Upgrade |
Operating Expenses | 62.33 | 19.83 | 6.87 | 7.62 | 6.6 | Upgrade |
Operating Income | 54.32 | 54.81 | 6.79 | 5 | 5.46 | Upgrade |
Interest Expense | -0.22 | -0.56 | -0.68 | -0.5 | -0.66 | Upgrade |
Interest & Investment Income | - | 0.45 | 0.02 | 0.04 | - | Upgrade |
Earnings From Equity Investments | - | - | 0.21 | 2.67 | - | Upgrade |
Other Non Operating Income (Expenses) | - | -0.06 | -0.06 | -0.06 | -0.01 | Upgrade |
EBT Excluding Unusual Items | 54.1 | 54.64 | 6.28 | 7.14 | 4.8 | Upgrade |
Pretax Income | 54.1 | 54.64 | 6.28 | 7.14 | 4.8 | Upgrade |
Income Tax Expense | 13.59 | 14.17 | 1.49 | 1.07 | 0.72 | Upgrade |
Earnings From Continuing Operations | 40.51 | 40.48 | 4.79 | 6.07 | 4.08 | Upgrade |
Minority Interest in Earnings | -9.05 | -1.38 | - | - | - | Upgrade |
Net Income | 31.46 | 39.1 | 4.79 | 6.07 | 4.08 | Upgrade |
Net Income to Common | 31.46 | 39.1 | 4.79 | 6.07 | 4.08 | Upgrade |
Net Income Growth | -19.54% | 715.89% | -21.04% | 48.83% | 1123.80% | Upgrade |
Shares Outstanding (Basic) | 11 | 8 | 8 | 8 | 8 | Upgrade |
Shares Outstanding (Diluted) | 11 | 8 | 8 | 8 | 8 | Upgrade |
Shares Change (YoY) | 27.55% | 1.37% | - | - | 11.11% | Upgrade |
EPS (Basic) | 2.92 | 4.63 | 0.58 | 0.73 | 0.49 | Upgrade |
EPS (Diluted) | 2.92 | 4.63 | 0.58 | 0.73 | 0.49 | Upgrade |
EPS Growth | -36.91% | 704.85% | -21.04% | 48.86% | 1001.21% | Upgrade |
Free Cash Flow | -50.43 | 1.81 | 4.04 | -3.73 | - | Upgrade |
Free Cash Flow Per Share | -4.68 | 0.21 | 0.48 | -0.45 | - | Upgrade |
Gross Margin | 76.80% | 75.27% | 49.50% | 52.20% | 59.16% | Upgrade |
Operating Margin | 35.77% | 55.27% | 24.62% | 20.67% | 26.80% | Upgrade |
Profit Margin | 20.71% | 39.43% | 17.37% | 25.11% | 20.00% | Upgrade |
Free Cash Flow Margin | -33.20% | 1.82% | 14.64% | -15.43% | - | Upgrade |
EBITDA | 56.46 | 55.87 | 7.87 | 5.87 | 6.46 | Upgrade |
EBITDA Margin | 37.17% | 56.34% | 28.51% | 24.27% | 31.68% | Upgrade |
D&A For EBITDA | 2.13 | 1.05 | 1.07 | 0.87 | 1 | Upgrade |
EBIT | 54.32 | 54.81 | 6.79 | 5 | 5.46 | Upgrade |
EBIT Margin | 35.77% | 55.27% | 24.62% | 20.67% | 26.80% | Upgrade |
Effective Tax Rate | 25.12% | 25.92% | 23.72% | 15.00% | 14.96% | Upgrade |
Revenue as Reported | 151.89 | 99.61 | 27.61 | 24.21 | 20.39 | Upgrade |
Advertising Expenses | - | 1.68 | 0.67 | 0.99 | - | Upgrade |
Updated Nov 12, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.