Share Samadhan Limited (BOM:544251)
36.10
-0.01 (-0.03%)
At close: Jun 1, 2026
Share Samadhan Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 62.09 | 144.37 | 98.33 | 27.57 | 24.17 |
Other Revenue | 14.59 | 7.52 | 1.28 | 0.01 | 0 |
| 76.67 | 151.89 | 99.61 | 27.59 | 24.17 | |
Revenue Growth (YoY) | -49.52% | 52.48% | 261.06% | 14.13% | 18.56% |
Cost of Revenue | 41.48 | 35.23 | 23.8 | 13.93 | 11.56 |
Gross Profit | 35.19 | 116.66 | 75.81 | 13.66 | 12.62 |
Selling, General & Admin | - | - | - | 1.55 | 2.64 |
Other Operating Expenses | 25.15 | 60.2 | 19.5 | 4.24 | 4.11 |
Operating Expenses | 28.92 | 62.33 | 20.55 | 6.87 | 7.62 |
Operating Income | 6.27 | 54.32 | 55.26 | 6.79 | 5 |
Interest Expense | -0.35 | -0.22 | -0.62 | -0.68 | -0.5 |
Interest & Investment Income | - | - | - | 0.02 | 0.04 |
Earnings From Equity Investments | - | - | - | 0.21 | 2.67 |
Other Non Operating Income (Expenses) | - | - | 0 | -0.06 | -0.06 |
EBT Excluding Unusual Items | 5.92 | 54.1 | 54.64 | 6.28 | 7.14 |
Pretax Income | 5.92 | 54.1 | 54.64 | 6.28 | 7.14 |
Income Tax Expense | 1.45 | 13.59 | 14.17 | 1.49 | 1.07 |
Earnings From Continuing Operations | 4.47 | 40.51 | 40.48 | 4.79 | 6.07 |
Minority Interest in Earnings | 1.29 | -9.05 | -1.38 | - | - |
Net Income | 5.76 | 31.46 | 39.1 | 4.79 | 6.07 |
Net Income to Common | 5.76 | 31.46 | 39.1 | 4.79 | 6.07 |
Net Income Growth | -81.71% | -19.54% | 715.89% | -21.04% | 48.83% |
Shares Outstanding (Basic) | 12 | 10 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 15 | 10 | 8 | 8 | 8 |
Shares Change (YoY) | 46.36% | 24.14% | 0.05% | - | - |
EPS (Basic) | 0.47 | 3.04 | 4.69 | 0.58 | 0.73 |
EPS (Diluted) | 0.38 | 3.04 | 4.69 | 0.58 | 0.73 |
EPS Growth | -87.50% | -35.18% | 715.51% | -21.04% | 48.86% |
Free Cash Flow | -114.84 | -50.43 | 1.81 | 4.04 | -3.73 |
Free Cash Flow Per Share | -7.58 | -4.87 | 0.22 | 0.48 | -0.45 |
Gross Margin | 45.90% | 76.80% | 76.11% | 49.50% | 52.20% |
Operating Margin | 8.18% | 35.77% | 55.48% | 24.62% | 20.67% |
Profit Margin | 7.51% | 20.71% | 39.25% | 17.37% | 25.11% |
Free Cash Flow Margin | -149.77% | -33.20% | 1.81% | 14.64% | -15.43% |
EBITDA | 10.04 | 56.46 | 56.31 | 7.87 | 5.87 |
EBITDA Margin | 13.10% | 37.17% | 56.53% | 28.51% | 24.27% |
D&A For EBITDA | 3.77 | 2.13 | 1.05 | 1.07 | 0.87 |
EBIT | 6.27 | 54.32 | 55.26 | 6.79 | 5 |
EBIT Margin | 8.18% | 35.77% | 55.48% | 24.62% | 20.67% |
Effective Tax Rate | 24.43% | 25.11% | 25.92% | 23.72% | 15.00% |
Revenue as Reported | 76.67 | 151.89 | 99.61 | 27.61 | 24.21 |
Advertising Expenses | - | - | - | 0.67 | 0.99 |