Northern Arc Capital Limited (BOM:544260)
251.90
+0.50 (0.20%)
At close: Feb 13, 2026
Northern Arc Capital Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Interest and Dividend Income | 23,031 | 21,761 | 17,121 | 11,484 | 7,808 | 5,799 |
Total Interest Expense | 8,558 | 8,284 | 7,264 | 5,574 | 4,107 | 3,079 |
Net Interest Income | 14,473 | 13,477 | 9,857 | 5,909 | 3,702 | 2,720 |
Commissions and Fees | 1,027 | 926.43 | 849.28 | 856.16 | 860.45 | 643.34 |
Gain (Loss) on Sale of Investments | 316.53 | 316.53 | 456.2 | 506.25 | 426.49 | 369.71 |
Other Revenue | 1,190 | 412.25 | 474.25 | 203.42 | - | - |
Revenue Before Loan Losses | 17,008 | 15,133 | 11,637 | 7,475 | 4,989 | 3,733 |
Provision for Loan Losses | 9,462 | 8,328 | 3,486 | 405.25 | 118.61 | 591 |
Revenue | 7,545 | 6,805 | 8,151 | 7,070 | 4,870 | 3,142 |
Revenue Growth (YoY) | -24.94% | -16.52% | 15.30% | 45.17% | 55.00% | -6.56% |
Salaries & Employee Benefits | 3,138 | 2,847 | 2,416 | 1,489 | 979.42 | 622.45 |
Cost of Services Provided | 3,272 | 3,212 | 2,469 | 1,467 | 640.82 | 348.11 |
Other Operating Expenses | -3,186 | -3,432 | -998.84 | 876.76 | 471.35 | 373.24 |
Total Operating Expenses | 3,414 | 2,805 | 4,049 | 3,944 | 2,187 | 1,411 |
Operating Income | 4,131 | 4,000 | 4,102 | 3,126 | 2,683 | 1,731 |
Earnings From Equity Investments | -29.28 | -20.2 | -9.72 | -18.73 | - | - |
EBT Excluding Unusual Items | 4,210 | 4,121 | 4,252 | 3,167 | 2,753 | 1,763 |
Gain (Loss) on Sale of Investments | -260.5 | -260.5 | -43.44 | 51.82 | -268.88 | - |
Impairment of Goodwill | - | - | -5.93 | -8.94 | - | - |
Pretax Income | 3,950 | 3,861 | 4,202 | 3,212 | 2,484 | 999.93 |
Income Tax Expense | 856.96 | 847.63 | 1,025 | 790.11 | 664.51 | 234.01 |
Earnings From Continuing Ops. | 3,093 | 3,013 | 3,177 | 2,422 | 1,819 | 765.92 |
Minority Interest in Earnings | 19.76 | 32.3 | -93.59 | -124.23 | -94.38 | -90.78 |
Net Income | 3,113 | 3,045 | 3,083 | 2,298 | 1,725 | 675.14 |
Net Income to Common | 3,113 | 3,045 | 3,083 | 2,298 | 1,725 | 675.14 |
Net Income Growth | -12.46% | -1.23% | 34.18% | 33.21% | 155.50% | -27.28% |
Shares Outstanding (Basic) | 161 | 152 | 89 | 89 | 88 | 88 |
Shares Outstanding (Diluted) | 162 | 152 | 132 | 132 | 132 | 131 |
Shares Change (YoY) | 11.40% | 15.41% | -0.45% | 0.44% | 0.80% | 3.02% |
EPS (Basic) | 19.28 | 20.08 | 34.61 | 25.83 | 19.52 | 7.71 |
EPS (Diluted) | 19.26 | 20.03 | 23.40 | 17.36 | 13.09 | 5.35 |
EPS Growth | -21.41% | -14.40% | 34.77% | 32.64% | 144.55% | -32.46% |
Free Cash Flow | - | -10,648 | -21,481 | -12,957 | -13,378 | -7,154 |
Free Cash Flow Per Share | - | -70.02 | -163.04 | -97.90 | -101.53 | -54.73 |
Operating Margin | 54.75% | 58.78% | 50.32% | 44.21% | 55.09% | 55.08% |
Profit Margin | 41.25% | 44.75% | 37.83% | 32.50% | 35.42% | 21.49% |
Free Cash Flow Margin | - | -156.47% | -263.53% | -183.26% | -274.70% | -227.69% |
Effective Tax Rate | 21.70% | 21.95% | 24.40% | 24.60% | 26.75% | 23.40% |
Revenue as Reported | 25,674 | 23,557 | 19,060 | 13,112 | 9,165 | 6,853 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.