Garuda Construction and Engineering Limited (BOM:544271)
204.00
-1.85 (-0.90%)
At close: Feb 13, 2026
BOM:544271 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Revenue | 4,632 | 2,257 | 1,542 | 1,607 | 770.21 | 719.55 |
Revenue Growth (YoY) | 200.46% | 46.37% | -4.05% | 108.63% | 7.04% | -41.94% |
Cost of Revenue | 2,980 | 1,397 | 943.61 | 1,008 | 422.13 | 533.99 |
Gross Profit | 1,652 | 860.05 | 598.18 | 598.47 | 348.07 | 185.56 |
Selling, General & Admin | 16.49 | 38.89 | 28.08 | 15.66 | 12.74 | 20.2 |
Other Operating Expenses | 228.51 | 150.23 | 72.15 | 23.64 | 63.7 | -15.86 |
Operating Expenses | 249.22 | 193.24 | 104.34 | 44.51 | 79.55 | 7.3 |
Operating Income | 1,403 | 666.82 | 493.84 | 553.95 | 268.52 | 178.26 |
Interest Expense | -14.06 | -0.1 | -0.13 | -3.51 | -19.46 | -22.73 |
Interest & Investment Income | 11.74 | 11.74 | 2.9 | 0.75 | 0.06 | 0.06 |
Other Non Operating Income (Expenses) | 16.65 | -10.06 | -0.12 | -0.32 | -1.28 | -0.56 |
EBT Excluding Unusual Items | 1,417 | 668.4 | 496.5 | 550.87 | 247.84 | 155.03 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -32.14 |
Pretax Income | 1,417 | 668.4 | 496.5 | 550.87 | 247.84 | 122.89 |
Income Tax Expense | 356.45 | 170.42 | 132.15 | 142.92 | 60.02 | 30.11 |
Earnings From Continuing Operations | 1,061 | 497.98 | 364.35 | 407.95 | 187.82 | 92.78 |
Minority Interest in Earnings | -0.34 | -0.03 | - | - | - | - |
Net Income | 1,061 | 497.95 | 364.35 | 407.95 | 187.82 | 92.78 |
Net Income to Common | 1,061 | 497.95 | 364.35 | 407.95 | 187.82 | 92.78 |
Net Income Growth | 191.10% | 36.67% | -10.69% | 117.20% | 102.44% | 530.33% |
Shares Outstanding (Basic) | 93 | 83 | 75 | 75 | 75 | 75 |
Shares Outstanding (Diluted) | 93 | 83 | 75 | 75 | 75 | 75 |
Shares Change (YoY) | 24.53% | 11.23% | - | - | - | - |
EPS (Basic) | 11.40 | 5.99 | 4.87 | 5.46 | 2.51 | 1.24 |
EPS (Diluted) | 11.40 | 5.99 | 4.87 | 5.46 | 2.51 | 1.24 |
EPS Growth | 133.76% | 22.86% | -10.69% | 117.20% | 102.44% | 530.33% |
Free Cash Flow | - | -1,112 | -69.35 | 119.52 | 117.58 | 59.53 |
Free Cash Flow Per Share | - | -13.38 | -0.93 | 1.60 | 1.57 | 0.80 |
Gross Margin | 35.67% | 38.11% | 38.80% | 37.24% | 45.19% | 25.79% |
Operating Margin | 30.29% | 29.55% | 32.03% | 34.47% | 34.86% | 24.77% |
Profit Margin | 22.89% | 22.07% | 23.63% | 25.39% | 24.39% | 12.89% |
Free Cash Flow Margin | - | -49.30% | -4.50% | 7.44% | 15.27% | 8.27% |
EBITDA | 1,407 | 670.94 | 497.95 | 559.17 | 271.63 | 181.23 |
EBITDA Margin | 30.38% | 29.73% | 32.30% | 34.80% | 35.27% | 25.19% |
D&A For EBITDA | 4.12 | 4.12 | 4.11 | 5.21 | 3.11 | 2.97 |
EBIT | 1,403 | 666.82 | 493.84 | 553.95 | 268.52 | 178.26 |
EBIT Margin | 30.29% | 29.55% | 32.03% | 34.47% | 34.86% | 24.77% |
Effective Tax Rate | 25.15% | 25.50% | 26.61% | 25.94% | 24.22% | 24.50% |
Revenue as Reported | 4,677 | 2,274 | 1,545 | 1,610 | 770.28 | 752.02 |
Advertising Expenses | - | 0.07 | 0.43 | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.