Waaree Energies Limited (BOM:544277)
India · Delayed Price · Currency is INR 2,240.00
-32.00 (-1.41%)
At close: Oct 28, 2026
Waaree Energies Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 314,948 | 265,368 | 144,445 | 113,976 | 67,509 | 28,543 |
| 314,948 | 265,368 | 144,445 | 113,976 | 67,509 | 28,543 | |
Revenue Growth | 75.43% | 83.71% | 26.73% | 68.83% | 136.52% | 46.16% |
Cost of Revenue | 225,792 | 180,903 | 105,249 | 90,155 | 53,177 | 23,949 |
Gross Profit | 89,156 | 84,465 | 39,196 | 23,822 | 14,332 | 4,594 |
Selling, General & Admin | 26,356 | 25,378 | 11,980 | 8,053 | 5,986 | 3,534 |
Other Operating Expenses | -317.7 | -317.7 | -0.1 | -10 | -30.53 | -32.13 |
Operating Expenses | 38,490 | 34,958 | 16,004 | 10,811 | 7,596 | 3,935 |
Operating Income | 50,667 | 49,507 | 23,192 | 13,011 | 6,736 | 658.76 |
Interest Expense | -2,248 | -1,885 | -889.1 | -1,240 | -694.42 | -360.62 |
Interest & Investment Income | 5,330 | 5,330 | 3,663 | 1,506 | 509.04 | 93.35 |
Currency Exchange Gain (Loss) | 542.7 | 542.7 | 47.4 | 485.2 | 475.41 | 257.91 |
Other Non Operating Income (Expenses) | -812.4 | -668.7 | -493.4 | -131.8 | -119.17 | 423.75 |
EBT Excluding Unusual Items | 53,479 | 52,826 | 25,520 | 13,630 | 6,906 | 1,073 |
Gain (Loss) on Sale of Investments | 432.3 | 432.3 | 166.5 | 323.4 | 70.82 | 6.41 |
Gain (Loss) on Sale of Assets | 207.5 | 207.5 | - | - | - | 104.17 |
Asset Writedown | - | - | - | -24.8 | - | - |
Other Unusual Items | -2,948 | -2,948 | -40.2 | 3,413 | -205.8 | - |
Pretax Income | 51,171 | 50,518 | 25,646 | 17,342 | 6,772 | 1,184 |
Income Tax Expense | 12,385 | 11,676 | 6,365 | 4,598 | 1,769 | 387.23 |
Earnings From Continuing Operations | 38,786 | 38,842 | 19,281 | 12,744 | 5,003 | 796.5 |
Minority Interest in Earnings | -1,861 | -1,729 | -607.4 | -372 | -175.17 | -40.11 |
Net Income | 36,925 | 37,113 | 18,674 | 12,372 | 4,828 | 756.39 |
Net Income to Common | 36,925 | 37,113 | 18,674 | 12,372 | 4,828 | 756.39 |
Net Income Growth | 36.79% | 98.74% | 50.94% | 156.27% | 538.24% | 55.93% |
Shares Outstanding (Basic) | 288 | 287 | 274 | 257 | 221 | 197 |
Shares Outstanding (Diluted) | 288 | 288 | 275 | 259 | 224 | 197 |
Shares Change | 0.40% | 4.83% | 6.30% | 15.51% | 13.52% | -0.00% |
EPS (Basic) | 128.36 | 129.10 | 68.24 | 48.05 | 21.82 | 3.84 |
EPS (Diluted) | 128.17 | 128.84 | 67.96 | 47.86 | 21.57 | 3.84 |
EPS Growth | 36.24% | 89.58% | 42.00% | 121.88% | 462.18% | 55.93% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -21,035 | -32,548 | -1,159 | 9,627 | 6,948 | 2,015 |
Free Cash Flow Per Share | -73.01 | -112.99 | -4.22 | 37.24 | 31.05 | 10.22 |
Dividend Per Share | 2.000 | 4.000 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 28.31% | 31.83% | 27.14% | 20.90% | 21.23% | 16.09% |
Operating Margin | 16.09% | 18.66% | 16.06% | 11.42% | 9.98% | 2.31% |
Profit Margin | 11.72% | 13.99% | 12.93% | 10.85% | 7.15% | 2.65% |
Free Cash Flow Margin | -6.68% | -12.26% | -0.80% | 8.45% | 10.29% | 7.06% |
EBITDA | 62,464 | 58,750 | 26,801 | 15,666 | 8,272 | 1,009 |
EBITDA Margin | 19.83% | 22.14% | 18.55% | 13.74% | 12.25% | 3.53% |
D&A For EBITDA | 11,797 | 9,243 | 3,609 | 2,655 | 1,536 | 349.93 |
EBIT | 50,667 | 49,507 | 23,192 | 13,011 | 6,736 | 658.76 |
EBIT Margin | 16.09% | 18.66% | 16.06% | 11.42% | 9.98% | 2.31% |
Effective Tax Rate | 24.20% | 23.11% | 24.82% | 26.52% | 26.12% | 32.71% |
Revenue as Reported | 321,886 | 272,449 | 148,461 | 116,328 | 68,604 | 29,509 |
Advertising Expenses | - | 977.3 | 779.1 | 326.2 | 205.73 | 91.94 |