A B Infrabuild Limited (BOM:544281)

A B Infrabuild Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	2,440	2,082	1,838	1,231	643.16	617.84
Other Revenue	13.85	-	-	-	-	-
Revenue	2,454	2,082	1,838	1,231	643.16	617.84
Revenue Growth (YoY)	53.31%	13.25%	49.33%	91.38%	4.10%	-2.89%
Cost of Revenue	1,932	1,651	1,454	1,022	531.98	533.35
Gross Profit	522.43	430.62	384.09	209.25	111.18	84.48
Selling, General & Admin	39.06	34.42	48.73	34.14	24.96	21.98
Other Operating Expenses	84.17	65.86	93.31	46.3	34.78	23.54
Operating Expenses	173.66	154.39	176.06	67.09	63.58	84.93
Operating Income	348.76	276.22	208.03	142.16	47.61	-0.45
Interest Expense	-77.17	-53.87	-46.66	-40.36	-35.08	-32.76
Interest & Investment Income	14.91	14.91	6.78	5.07	2.82	2.42
Other Non Operating Income (Expenses)	-19.02	-19.02	-12.21	-4.14	-4.3	-1.91
EBT Excluding Unusual Items	267.48	218.24	155.93	102.73	11.04	-32.68
Gain (Loss) on Sale of Assets	0.32	0.32	-0.02	-0.05	0.21	0.27
Other Unusual Items	3.61	-	-	-	-	2.53
Pretax Income	271.41	218.56	155.91	102.67	11.25	-29.88
Income Tax Expense	70.4	57.34	41.73	27.3	2.61	-7.59
Net Income	201.01	161.21	114.18	75.38	8.64	-22.29
Net Income to Common	201.01	161.21	114.18	75.38	8.64	-22.29
Net Income Growth	82.05%	41.20%	51.47%	772.01%	-	-
Shares Outstanding (Basic)	566	479	386	127	127	127
Shares Outstanding (Diluted)	566	479	386	127	127	127
Shares Change (YoY)	10.72%	24.37%	204.31%	-0.00%	-	-
EPS (Basic)	0.36	0.34	0.30	0.59	0.07	-0.18
EPS (Diluted)	0.36	0.34	0.30	0.59	0.07	-0.18
EPS Growth	64.33%	13.51%	-50.25%	774.96%	-	-
Free Cash Flow	-	-280.2	-300.79	115.1	-4.93	-7.41
Free Cash Flow Per Share	-	-0.58	-0.78	0.91	-0.04	-0.06
Dividend Per Share	-	0.005	-	-	-	-
Gross Margin	21.29%	20.69%	20.90%	17.00%	17.29%	13.67%
Operating Margin	14.21%	13.27%	11.32%	11.55%	7.40%	-0.07%
Profit Margin	8.19%	7.74%	6.21%	6.12%	1.34%	-3.61%
Free Cash Flow Margin	-	-13.46%	-16.36%	9.35%	-0.77%	-1.20%
EBITDA	417.25	330.34	242.97	149.6	55.78	2.15
EBITDA Margin	17.00%	15.87%	13.22%	12.15%	8.67%	0.35%
D&A For EBITDA	68.49	54.11	34.94	7.44	8.18	2.6
EBIT	348.76	276.22	208.03	142.16	47.61	-0.45
EBIT Margin	14.21%	13.27%	11.32%	11.55%	7.40%	-0.07%
Effective Tax Rate	25.94%	26.24%	26.77%	26.59%	23.17%	-
Revenue as Reported	2,472	2,099	1,845	1,238	645.98	624.53
Advertising Expenses	-	0.06	0.41	0.32	0.53	0.17

Source: S&P Global Market Intelligence. Standard template. Financial Sources.