NTPC Green Energy Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023
Revenue	22,096	19,626	1,697
Revenue Growth (YoY)	12.59%	1056.58%	-
Operations & Maintenance	-	1,181	91.83
Selling, General & Admin	-	36.99	5.89
Depreciation & Amortization	7,583	6,428	499.06
Other Operating Expenses	2,929	854.19	85.37
Total Operating Expenses	10,512	8,500	682.15
Operating Income	11,585	11,126	1,015
Interest Expense	-7,607	-6,906	-498.52
Interest Income	1,653	443.29	10.88
Net Interest Expense	-5,954	-6,462	-487.64
Income (Loss) on Equity Investments	-12.3	-0.02	-
Currency Exchange Gain (Loss)	-	-89.24	-
Other Non-Operating Income (Expenses)	908.1	307.07	-1.67
EBT Excluding Unusual Items	6,526	4,882	525.44
Pretax Income	6,526	4,882	525.44
Income Tax Expense	1,785	1,435	-1,187
Earnings From Continuing Ops.	4,741	3,447	1,712
Minority Interest in Earnings	13.6	-0.11	-0.09
Net Income	4,755	3,447	1,712
Net Income to Common	4,755	3,447	1,712
Net Income Growth	37.94%	101.33%	-
Shares Outstanding (Basic)	7,097	4,731	367
Shares Outstanding (Diluted)	7,097	4,731	367
Shares Change (YoY)	50.02%	1187.33%	-
EPS (Basic)	0.67	0.73	4.66
EPS (Diluted)	0.67	0.73	4.66
EPS Growth	-8.05%	-84.36%	-
Free Cash Flow	-99,862	-68,840	-7,342
Free Cash Flow Per Share	-14.07	-14.55	-19.98
Profit Margin	21.52%	17.56%	100.90%
Free Cash Flow Margin	-451.94%	-350.76%	-432.66%
EBITDA	19,167	17,554	1,514
EBITDA Margin	86.74%	89.44%	89.21%
D&A For EBITDA	7,583	6,428	499.06
EBIT	11,585	11,126	1,015
EBIT Margin	52.43%	56.69%	59.80%
Effective Tax Rate	27.35%	29.39%	-
Revenue as Reported	24,657	20,377	1,706

Source: S&P Global Market Intelligence. Utility template. Financial Sources.