Rajesh Power Services Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	16,279	11,074	2,850	2,072	1,468
Other Revenue	-	-	100.91	39.96	25.6
Revenue	16,279	11,074	2,951	2,112	1,494
Revenue Growth (YoY)	47.00%	275.32%	39.72%	41.38%	33.85%
Cost of Revenue	13,295	8,951	2,075	1,646	1,071
Gross Profit	2,984	2,123	875.94	466.13	422.92
Selling, General & Admin	590.07	488.77	290.21	213.85	225.02
Other Operating Expenses	422.73	297.22	145.27	72.23	61.99
Operating Expenses	1,024	798.06	442.46	295.45	303.72
Operating Income	1,960	1,325	433.49	170.68	119.2
Interest Expense	-109.01	-166.46	-92.85	-84.7	-75.18
Earnings From Equity Investments	56.91	-	-	-	-
Other Non Operating Income (Expenses)	54.7	72.24	-	-	-
EBT Excluding Unusual Items	1,963	1,231	340.63	85.97	44.02
Other Unusual Items	-6.39	-	-	-	-
Pretax Income	1,956	1,231	340.63	85.97	44.02
Income Tax Expense	524.43	297.52	80.4	18.46	9.56
Net Income	1,432	933.66	260.23	67.52	34.46
Net Income to Common	1,432	933.66	260.23	67.52	34.46
Net Income Growth	53.37%	258.79%	285.44%	95.92%	-21.11%
Shares Outstanding (Basic)	18	16	15	15	15
Shares Outstanding (Diluted)	18	16	15	15	15
Shares Change (YoY)	11.36%	6.27%	-	-	-90.00%
EPS (Basic)	79.52	57.74	17.10	4.44	2.26
EPS (Diluted)	79.52	57.74	17.10	4.44	2.26
EPS Growth	37.73%	237.63%	285.44%	95.92%	689.03%
Free Cash Flow	-435.65	-193.87	-161.85	117.69	50.32
Free Cash Flow Per Share	-24.19	-11.99	-10.64	7.73	3.31
Dividend Per Share	1.000	1.000	0.500	0.250	0.250
Dividend Growth	-	100.00%	100.00%	-	-
Gross Margin	18.33%	19.17%	29.69%	22.07%	28.31%
Operating Margin	12.04%	11.97%	14.69%	8.08%	7.98%
Profit Margin	8.80%	8.43%	8.82%	3.20%	2.31%
Free Cash Flow Margin	-2.68%	-1.75%	-5.49%	5.57%	3.37%
EBITDA	1,972	1,337	440.47	180.05	135.91
EBITDA Margin	12.11%	12.08%	14.93%	8.53%	9.10%
D&A For EBITDA	11.38	12.07	6.98	9.37	16.71
EBIT	1,960	1,325	433.49	170.68	119.2
EBIT Margin	12.04%	11.97%	14.69%	8.08%	7.98%
Effective Tax Rate	26.81%	24.16%	23.60%	21.47%	21.72%
Revenue as Reported	16,334	11,147	2,951	2,112	1,494

Source: S&P Global Market Intelligence. Standard template. Financial Sources.