International Gemological Institute Limited (BOM:544311)
374.75
+5.40 (1.46%)
At close: May 29, 2026
BOM:544311 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Operating Revenue | 12,929 | 11,878 | 10,532 | 8,980 | 4,910 |
Other Revenue | - | 413 | - | - | - |
| 12,929 | 12,291 | 10,532 | 8,980 | 4,910 | |
Revenue Growth (YoY) | 5.19% | 16.71% | 17.28% | 82.90% | 34.63% |
Cost of Revenue | 2,905 | 2,795 | 2,738 | 2,425 | 922.71 |
Gross Profit | 10,024 | 9,496 | 7,794 | 6,555 | 3,987 |
Selling, General & Admin | - | - | 342.95 | 308.51 | 121.45 |
Other Operating Expenses | 2,254 | 2,129 | 1,353 | 1,256 | 513.94 |
Operating Expenses | 2,712 | 2,557 | 2,110 | 1,984 | 750.64 |
Operating Income | 7,312 | 6,939 | 5,684 | 4,571 | 3,237 |
Interest Expense | -97.32 | -98 | -82.65 | -104.23 | -26.34 |
Interest & Investment Income | - | - | 275.36 | 91.19 | 78.42 |
Currency Exchange Gain (Loss) | - | - | -25.75 | -27.27 | 2.02 |
Other Non Operating Income (Expenses) | 557.88 | 461 | 2.7 | 25.8 | 2.94 |
EBT Excluding Unusual Items | 7,772 | 7,302 | 5,853 | 4,557 | 3,294 |
Gain (Loss) on Sale of Assets | - | - | -0.29 | -2.52 | -0.02 |
Pretax Income | 7,772 | 7,302 | 5,853 | 4,554 | 3,294 |
Income Tax Expense | 2,068 | 1,986 | 1,580 | 1,246 | 876.03 |
Net Income | 5,705 | 5,316 | 4,273 | 3,308 | 2,418 |
Net Income to Common | 5,705 | 5,316 | 4,273 | 3,308 | 2,418 |
Net Income Growth | 7.31% | 24.41% | 29.15% | 36.85% | 40.94% |
Shares Outstanding (Basic) | 432 | 432 | 398 | 397 | 397 |
Shares Outstanding (Diluted) | 432 | 432 | 416 | 397 | 397 |
Shares Change (YoY) | -0.03% | 3.96% | 4.78% | - | - |
EPS (Basic) | 13.20 | 12.30 | 10.74 | 8.34 | 6.09 |
EPS (Diluted) | 13.20 | 12.30 | 10.28 | 8.34 | 6.09 |
EPS Growth | 7.34% | 19.65% | 23.29% | 36.92% | 40.97% |
Free Cash Flow | 4,339 | 5,019 | 3,566 | 2,491 | 1,839 |
Free Cash Flow Per Share | 10.04 | 11.61 | 8.58 | 6.28 | 4.63 |
Dividend Per Share | - | - | 2.440 | 17.607 | 18.408 |
Dividend Growth | - | - | -86.14% | -4.35% | -1.33% |
Gross Margin | 77.53% | 77.26% | 74.00% | 72.99% | 81.21% |
Operating Margin | 56.55% | 56.46% | 53.97% | 50.91% | 65.92% |
Profit Margin | 44.12% | 43.25% | 40.57% | 36.84% | 49.24% |
Free Cash Flow Margin | 33.56% | 40.84% | 33.86% | 27.74% | 37.45% |
EBITDA | 7,520 | 7,367 | 5,862 | 4,717 | 3,286 |
EBITDA Margin | 58.17% | 59.94% | 55.66% | 52.53% | 66.92% |
D&A For EBITDA | 208.68 | 428 | 177.89 | 145.95 | 49.38 |
EBIT | 7,312 | 6,939 | 5,684 | 4,571 | 3,237 |
EBIT Margin | 56.55% | 56.46% | 53.97% | 50.91% | 65.92% |
Effective Tax Rate | 26.60% | 27.20% | 27.00% | 27.36% | 26.60% |
Revenue as Reported | 13,487 | 12,751 | 10,885 | 9,097 | 4,993 |
Advertising Expenses | - | - | 321.93 | 257.51 | 110.05 |