Nacdac Infrastructure Limited (BOM:544313)
37.70
-1.40 (-3.58%)
At close: Jul 11, 2025
Nacdac Infrastructure Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2018 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2018 - 2020 |
Operating Revenue | 485.8 | 362.97 | 117.22 | 103.07 | 65.87 | Upgrade |
Other Revenue | - | - | - | - | 0.1 | Upgrade |
485.8 | 362.97 | 117.22 | 103.07 | 65.97 | Upgrade | |
Revenue Growth (YoY) | 33.84% | 209.65% | 13.72% | 56.24% | -35.06% | Upgrade |
Cost of Revenue | 392.92 | 289.28 | 91.82 | 83.26 | 43.8 | Upgrade |
Gross Profit | 92.88 | 73.69 | 25.4 | 19.81 | 22.16 | Upgrade |
Selling, General & Admin | 14.5 | 14.36 | 10.42 | 9.33 | 9.53 | Upgrade |
Other Operating Expenses | 11.93 | 8.46 | 4.07 | 2.88 | 7.72 | Upgrade |
Operating Expenses | 29.22 | 25.25 | 15.74 | 13.6 | 18.9 | Upgrade |
Operating Income | 63.66 | 48.44 | 9.66 | 6.21 | 3.26 | Upgrade |
Interest Expense | -10.1 | -4.91 | -1.76 | -1.79 | -1.91 | Upgrade |
Interest & Investment Income | - | 0.29 | 0.11 | 0.14 | - | Upgrade |
Other Non Operating Income (Expenses) | 1.12 | -1.01 | -0.48 | -0.4 | - | Upgrade |
Pretax Income | 54.68 | 42.81 | 7.54 | 4.16 | 1.35 | Upgrade |
Income Tax Expense | 13.24 | 11.12 | 1.92 | 1 | 0.44 | Upgrade |
Net Income | 41.44 | 31.69 | 5.62 | 3.16 | 0.91 | Upgrade |
Net Income to Common | 41.44 | 31.69 | 5.62 | 3.16 | 0.91 | Upgrade |
Net Income Growth | 30.76% | 464.38% | 77.97% | 245.52% | -11.03% | Upgrade |
Shares Outstanding (Basic) | 8 | 8 | 6 | 6 | 1 | Upgrade |
Shares Outstanding (Diluted) | 8 | 8 | 6 | 6 | 1 | Upgrade |
Shares Change (YoY) | 10.35% | 34.63% | 3.47% | 464.40% | 206.02% | Upgrade |
EPS (Basic) | 4.90 | 4.14 | 0.99 | 0.57 | 0.94 | Upgrade |
EPS (Diluted) | 4.90 | 4.14 | 0.99 | 0.57 | 0.94 | Upgrade |
EPS Growth | 18.49% | 319.21% | 72.00% | -38.77% | -70.93% | Upgrade |
Free Cash Flow | -73.95 | -83.39 | 16.3 | -14.72 | -16.8 | Upgrade |
Free Cash Flow Per Share | -8.74 | -10.88 | 2.86 | -2.67 | -17.23 | Upgrade |
Gross Margin | 19.12% | 20.30% | 21.67% | 19.22% | 33.60% | Upgrade |
Operating Margin | 13.10% | 13.35% | 8.24% | 6.02% | 4.95% | Upgrade |
Profit Margin | 8.53% | 8.73% | 4.79% | 3.06% | 1.38% | Upgrade |
Free Cash Flow Margin | -15.22% | -22.97% | 13.91% | -14.28% | -25.47% | Upgrade |
EBITDA | 66.46 | 50.87 | 10.91 | 7.6 | 4.91 | Upgrade |
EBITDA Margin | 13.68% | 14.01% | 9.31% | 7.37% | 7.44% | Upgrade |
D&A For EBITDA | 2.8 | 2.43 | 1.25 | 1.39 | 1.65 | Upgrade |
EBIT | 63.66 | 48.44 | 9.66 | 6.21 | 3.26 | Upgrade |
EBIT Margin | 13.10% | 13.35% | 8.24% | 6.02% | 4.95% | Upgrade |
Effective Tax Rate | 24.21% | 25.97% | 25.50% | 24.10% | 32.53% | Upgrade |
Revenue as Reported | 486.92 | 363.32 | 117.39 | 103.21 | 65.97 | Upgrade |
Advertising Expenses | - | 0.39 | 0.1 | 0.02 | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.