Nacdac Infrastructure Limited (BOM:544313)
32.66
+0.01 (0.03%)
At close: Jan 21, 2026
Nacdac Infrastructure Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2018 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2018 - 2020 |
Operating Revenue | 649.88 | 485.8 | 362.97 | 117.22 | 103.07 | 65.87 | Upgrade |
Other Revenue | - | - | - | - | - | 0.1 | Upgrade |
| 649.88 | 485.8 | 362.97 | 117.22 | 103.07 | 65.97 | Upgrade | |
Revenue Growth (YoY) | - | 33.84% | 209.65% | 13.72% | 56.24% | -35.06% | Upgrade |
Cost of Revenue | 534.43 | 393.28 | 289.14 | 91.82 | 83.26 | 43.8 | Upgrade |
Gross Profit | 115.45 | 92.52 | 73.83 | 25.4 | 19.81 | 22.16 | Upgrade |
Selling, General & Admin | 19.82 | 17.74 | 14.36 | 10.42 | 9.33 | 9.53 | Upgrade |
Other Operating Expenses | 11.26 | 8.32 | 8.59 | 4.07 | 2.88 | 7.72 | Upgrade |
Operating Expenses | 34.09 | 28.86 | 25.38 | 15.74 | 13.6 | 18.9 | Upgrade |
Operating Income | 81.36 | 63.66 | 48.45 | 9.66 | 6.21 | 3.26 | Upgrade |
Interest Expense | -9.2 | -8.72 | -5.49 | -1.76 | -1.79 | -1.91 | Upgrade |
Interest & Investment Income | 1.03 | 1.03 | 0.29 | 0.11 | 0.14 | - | Upgrade |
Other Non Operating Income (Expenses) | -1.15 | -1.29 | -1.01 | -0.48 | -0.4 | - | Upgrade |
EBT Excluding Unusual Items | 72.04 | 54.68 | 42.23 | 7.54 | 4.16 | 1.35 | Upgrade |
Asset Writedown | - | - | -0.01 | - | - | - | Upgrade |
Other Unusual Items | - | - | -1.02 | - | - | - | Upgrade |
Pretax Income | 72.04 | 54.68 | 41.21 | 7.54 | 4.16 | 1.35 | Upgrade |
Income Tax Expense | 18.08 | 13.24 | 11.39 | 1.92 | 1 | 0.44 | Upgrade |
Net Income | 53.96 | 41.44 | 29.82 | 5.62 | 3.16 | 0.91 | Upgrade |
Net Income to Common | 53.96 | 41.44 | 29.82 | 5.62 | 3.16 | 0.91 | Upgrade |
Net Income Growth | - | 38.96% | 431.06% | 77.97% | 245.52% | -11.03% | Upgrade |
Shares Outstanding (Basic) | 10 | 8 | 7 | 6 | 6 | 1 | Upgrade |
Shares Outstanding (Diluted) | 10 | 8 | 7 | 6 | 6 | 1 | Upgrade |
Shares Change (YoY) | 28.73% | 14.56% | 29.81% | 3.47% | 464.40% | 206.02% | Upgrade |
EPS (Basic) | 5.45 | 4.90 | 4.04 | 0.99 | 0.57 | 0.94 | Upgrade |
EPS (Diluted) | 5.45 | 4.90 | 4.04 | 0.99 | 0.57 | 0.94 | Upgrade |
EPS Growth | - | 21.31% | 309.12% | 72.00% | -38.77% | -70.93% | Upgrade |
Free Cash Flow | -80.24 | -73.95 | -82.81 | 16.3 | -14.72 | -16.8 | Upgrade |
Free Cash Flow Per Share | -8.11 | -8.74 | -11.21 | 2.86 | -2.67 | -17.23 | Upgrade |
Gross Margin | 17.76% | 19.04% | 20.34% | 21.67% | 19.22% | 33.60% | Upgrade |
Operating Margin | 12.52% | 13.10% | 13.35% | 8.24% | 6.02% | 4.95% | Upgrade |
Profit Margin | 8.30% | 8.53% | 8.21% | 4.79% | 3.06% | 1.38% | Upgrade |
Free Cash Flow Margin | -12.35% | -15.22% | -22.81% | 13.91% | -14.28% | -25.47% | Upgrade |
EBITDA | 84.37 | 66.46 | 50.91 | 10.91 | 7.6 | 4.91 | Upgrade |
EBITDA Margin | 12.98% | 13.68% | 14.03% | 9.31% | 7.37% | 7.44% | Upgrade |
D&A For EBITDA | 3.01 | 2.8 | 2.46 | 1.25 | 1.39 | 1.65 | Upgrade |
EBIT | 81.36 | 63.66 | 48.45 | 9.66 | 6.21 | 3.26 | Upgrade |
EBIT Margin | 12.52% | 13.10% | 13.35% | 8.24% | 6.02% | 4.95% | Upgrade |
Effective Tax Rate | 25.10% | 24.21% | 27.64% | 25.50% | 24.10% | 32.53% | Upgrade |
Revenue as Reported | 164.21 | - | 363.32 | 117.39 | 103.21 | 65.97 | Upgrade |
Advertising Expenses | - | 1.04 | 0.39 | 0.1 | 0.02 | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.