Nacdac Infrastructure Limited (BOM:544313)
25.00
-1.63 (-6.12%)
At close: Jun 17, 2026
Nacdac Infrastructure Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 631.95 | 485.8 | 362.97 | 117.22 | 103.07 |
| 631.95 | 485.8 | 362.97 | 117.22 | 103.07 | |
Revenue Growth (YoY) | 30.08% | 33.84% | 209.65% | 13.72% | 56.24% |
Cost of Revenue | 544.2 | 393.28 | 289.14 | 91.82 | 83.26 |
Gross Profit | 87.74 | 92.52 | 73.83 | 25.4 | 19.81 |
Selling, General & Admin | 18.31 | 17.74 | 14.36 | 10.42 | 9.33 |
Other Operating Expenses | 10.9 | 8.32 | 8.59 | 4.07 | 2.88 |
Operating Expenses | 32.01 | 28.86 | 25.38 | 15.74 | 13.6 |
Operating Income | 55.73 | 63.66 | 48.45 | 9.66 | 6.21 |
Interest Expense | -10.07 | -8.72 | -5.49 | -1.76 | -1.79 |
Interest & Investment Income | - | 1.03 | 0.29 | 0.11 | 0.14 |
Other Non Operating Income (Expenses) | 13.78 | -1.29 | -1.01 | -0.48 | -0.4 |
EBT Excluding Unusual Items | 59.44 | 54.68 | 42.23 | 7.54 | 4.16 |
Asset Writedown | - | - | -0.01 | - | - |
Other Unusual Items | - | - | -1.02 | - | - |
Pretax Income | 59.44 | 54.68 | 41.21 | 7.54 | 4.16 |
Income Tax Expense | 15.15 | 13.24 | 11.39 | 1.92 | 1 |
Net Income | 44.29 | 41.44 | 29.82 | 5.62 | 3.16 |
Net Income to Common | 44.29 | 41.44 | 29.82 | 5.62 | 3.16 |
Net Income Growth | 6.88% | 38.96% | 431.06% | 77.97% | 245.52% |
Shares Outstanding (Basic) | 11 | 8 | 7 | 6 | 6 |
Shares Outstanding (Diluted) | 11 | 8 | 7 | 6 | 6 |
Shares Change (YoY) | 24.29% | 14.56% | 29.81% | 3.47% | 464.40% |
EPS (Basic) | 4.21 | 4.90 | 4.04 | 0.99 | 0.57 |
EPS (Diluted) | 4.21 | 4.90 | 4.04 | 0.99 | 0.57 |
EPS Growth | -14.00% | 21.31% | 309.12% | 72.00% | -38.77% |
Free Cash Flow | -9.93 | -73.95 | -82.81 | 16.3 | -14.72 |
Free Cash Flow Per Share | -0.94 | -8.74 | -11.21 | 2.86 | -2.67 |
Gross Margin | 13.88% | 19.04% | 20.34% | 21.67% | 19.22% |
Operating Margin | 8.82% | 13.10% | 13.35% | 8.24% | 6.02% |
Profit Margin | 7.01% | 8.53% | 8.21% | 4.79% | 3.06% |
Free Cash Flow Margin | -1.57% | -15.22% | -22.81% | 13.91% | -14.28% |
EBITDA | 58.53 | 66.46 | 50.91 | 10.91 | 7.6 |
EBITDA Margin | 9.26% | 13.68% | 14.03% | 9.31% | 7.37% |
D&A For EBITDA | 2.8 | 2.8 | 2.46 | 1.25 | 1.39 |
EBIT | 55.73 | 63.66 | 48.45 | 9.66 | 6.21 |
EBIT Margin | 8.82% | 13.10% | 13.35% | 8.24% | 6.02% |
Effective Tax Rate | 25.49% | 24.21% | 27.64% | 25.50% | 24.10% |
Revenue as Reported | 645.73 | - | 363.32 | 117.39 | 103.21 |
Advertising Expenses | - | 1.04 | 0.39 | 0.1 | 0.02 |