Indo Farm Equipment Limited (BOM:544328)
140.45
-5.30 (-3.64%)
At close: Feb 13, 2026
Indo Farm Equipment Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 4,360 | 3,872 | 3,752 | 3,708 | 3,521 | 2,678 |
Other Revenue | -0 | -0 | - | - | - | - |
Revenue | 4,360 | 3,872 | 3,752 | 3,708 | 3,521 | 2,678 |
Revenue Growth (YoY) | 16.19% | 3.19% | 1.21% | 5.30% | 31.48% | 9.26% |
Cost of Revenue | 2,605 | 2,269 | 2,212 | 2,255 | 1,996 | 1,482 |
Gross Profit | 1,755 | 1,603 | 1,540 | 1,452 | 1,524 | 1,196 |
Selling, General & Admin | 559.78 | 491.4 | 483.79 | 440.36 | 393.02 | 335.93 |
Other Operating Expenses | 612.94 | 525.09 | 426.34 | 435.24 | 612.13 | 456.47 |
Operating Expenses | 1,293 | 1,125 | 1,021 | 963.85 | 1,095 | 872.96 |
Operating Income | 461.59 | 478.17 | 518.59 | 488.57 | 429.55 | 322.98 |
Interest Expense | -158.15 | -213.64 | -265.36 | -254.69 | -222.9 | -198.8 |
Interest & Investment Income | 17.61 | 17.61 | 2.1 | 2 | 1.15 | 1.52 |
Currency Exchange Gain (Loss) | 3.96 | 3.96 | -1.19 | 5.63 | -0.64 | 2.55 |
Other Non Operating Income (Expenses) | 18.9 | -24.71 | -16.94 | -20.23 | -14.74 | -12.62 |
EBT Excluding Unusual Items | 343.9 | 261.39 | 237.21 | 221.28 | 192.42 | 115.63 |
Gain (Loss) on Sale of Investments | 0.19 | 0.19 | 0.68 | - | 0.12 | 0.15 |
Gain (Loss) on Sale of Assets | -0.19 | -0.19 | 0.04 | -0.04 | -2.25 | 0.31 |
Pretax Income | 344.17 | 261.65 | 238.93 | 222.5 | 192.74 | 118.87 |
Income Tax Expense | 49.31 | 26.19 | 84.9 | 68.78 | 55.55 | 33.95 |
Net Income | 294.86 | 235.47 | 154.03 | 153.72 | 137.19 | 84.92 |
Net Income to Common | 294.86 | 235.47 | 154.03 | 153.72 | 137.19 | 84.92 |
Net Income Growth | 91.43% | 52.87% | 0.20% | 12.05% | 61.55% | 72.08% |
Shares Outstanding (Basic) | 48 | 41 | 38 | 38 | 38 | 38 |
Shares Outstanding (Diluted) | 48 | 41 | 38 | 38 | 38 | 38 |
Shares Change (YoY) | 27.17% | 9.98% | 0.00% | - | - | -0.00% |
EPS (Basic) | 6.17 | 5.70 | 4.10 | 4.09 | 3.65 | 2.26 |
EPS (Diluted) | 6.17 | 5.70 | 4.10 | 4.09 | 3.65 | 2.26 |
EPS Growth | 50.57% | 39.02% | 0.24% | 12.05% | 61.50% | 71.97% |
Free Cash Flow | - | 261.52 | 314.66 | 207.04 | -165.46 | -148.54 |
Free Cash Flow Per Share | - | 6.33 | 8.38 | 5.51 | -4.41 | -3.96 |
Gross Margin | 40.26% | 41.40% | 41.04% | 39.17% | 43.30% | 44.66% |
Operating Margin | 10.59% | 12.35% | 13.82% | 13.18% | 12.20% | 12.06% |
Profit Margin | 6.76% | 6.08% | 4.11% | 4.15% | 3.90% | 3.17% |
Free Cash Flow Margin | - | 6.75% | 8.39% | 5.58% | -4.70% | -5.55% |
EBITDA | 576.21 | 586.32 | 621.72 | 576.82 | 519.29 | 403.54 |
EBITDA Margin | 13.22% | 15.14% | 16.57% | 15.56% | 14.75% | 15.07% |
D&A For EBITDA | 114.62 | 108.15 | 103.14 | 88.25 | 89.74 | 80.56 |
EBIT | 461.59 | 478.17 | 518.59 | 488.57 | 429.55 | 322.98 |
EBIT Margin | 10.59% | 12.35% | 13.82% | 13.18% | 12.20% | 12.06% |
Effective Tax Rate | 14.33% | 10.01% | 35.53% | 30.91% | 28.82% | 28.56% |
Revenue as Reported | 4,430 | 3,898 | 3,760 | 3,718 | 3,525 | 2,686 |
Advertising Expenses | - | 25.82 | 15.08 | 5.67 | 12.39 | 8.91 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.