Laxmi Dental Limited (BOM:544339)
India · Delayed Price · Currency is INR 349.95
+0.35 (0.10%)
At close: Aug 22, 2025
Laxmi Dental Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 2,418 | 2,366 | 1,936 | 1,616 | 1,368 | 922.03 |
Other Revenue | 32.64 | 25.44 | - | - | - | 3.58 |
| 2,450 | 2,391 | 1,936 | 1,616 | 1,368 | 925.61 | |
Revenue Growth (YoY) | 26.60% | 23.53% | 19.75% | 18.11% | 47.84% | - |
Cost of Revenue | 603.59 | 572.41 | 449.72 | 390.88 | 369.13 | 306.39 |
Gross Profit | 1,847 | 1,819 | 1,486 | 1,225 | 999.3 | 619.22 |
Selling, General & Admin | 916.04 | 857.68 | 819.48 | 776.83 | 577.86 | 358.96 |
Other Operating Expenses | 533.07 | 542.25 | 417.39 | 351.61 | 357.6 | 202.63 |
Operating Expenses | 1,601 | 1,550 | 1,356 | 1,238 | 1,019 | 623.95 |
Operating Income | 245.45 | 268.54 | 129.6 | -12.95 | -20.14 | -4.73 |
Interest Expense | -44.26 | -53.9 | -49.54 | -40.94 | -35.67 | -21.87 |
Interest & Investment Income | - | - | 1.7 | 1.72 | 2.54 | 0.57 |
Earnings From Equity Investments | 50.95 | 71.68 | 88.88 | 6.02 | -1.45 | -1.15 |
Currency Exchange Gain (Loss) | - | - | 5.71 | 12.9 | 5.4 | -0.95 |
Other Non Operating Income (Expenses) | 46.67 | 33.38 | 0.76 | 0.3 | 1.84 | 24.84 |
EBT Excluding Unusual Items | 298.81 | 319.7 | 177.11 | -32.95 | -47.48 | -3.29 |
Gain (Loss) on Sale of Assets | - | - | 0.86 | - | - | - |
Asset Writedown | - | - | -3 | -0.14 | -7.22 | -0.08 |
Other Unusual Items | 4.1 | 70.27 | -0.85 | -3.5 | -93.87 | -41.68 |
Pretax Income | 302.91 | 389.97 | 174.12 | -36.59 | -148.57 | -45.06 |
Income Tax Expense | 69.73 | 64.54 | -94.17 | 1.88 | 23.71 | 3.61 |
Earnings From Continuing Operations | 233.18 | 325.43 | 268.29 | -38.47 | -172.28 | -48.67 |
Earnings From Discontinued Operations | - | -7.09 | -16 | -3.16 | -14.51 | - |
Net Income to Company | 233.18 | 318.34 | 252.29 | -41.63 | -186.79 | -48.67 |
Minority Interest in Earnings | 0.43 | -0.63 | - | - | - | 0.55 |
Net Income | 233.61 | 317.71 | 252.29 | -41.63 | -186.79 | -48.11 |
Net Income to Common | 233.61 | 317.71 | 252.29 | -41.63 | -186.79 | -48.11 |
Net Income Growth | -7.40% | 25.93% | - | - | - | - |
Shares Outstanding (Basic) | 53 | 52 | 52 | 52 | 52 | 2 |
Shares Outstanding (Diluted) | 53 | 53 | 52 | 52 | 52 | 2 |
Shares Change (YoY) | 3.40% | 1.70% | - | - | 2900.80% | - |
EPS (Basic) | 4.40 | 6.07 | 4.89 | -0.81 | -3.62 | -27.96 |
EPS (Diluted) | 4.38 | 6.05 | 4.80 | -0.81 | -3.62 | -27.96 |
EPS Growth | -8.85% | 26.04% | - | - | - | - |
Free Cash Flow | - | 287.08 | -58.26 | 55.03 | -113.81 | 2.81 |
Free Cash Flow Per Share | - | 5.47 | -1.13 | 1.07 | -2.20 | 1.64 |
Gross Margin | 75.37% | 76.06% | 76.77% | 75.82% | 73.02% | 66.90% |
Operating Margin | 10.02% | 11.23% | 6.70% | -0.80% | -1.47% | -0.51% |
Profit Margin | 9.53% | 13.29% | 13.04% | -2.58% | -13.65% | -5.20% |
Free Cash Flow Margin | - | 12.01% | -3.01% | 3.40% | -8.32% | 0.30% |
EBITDA | 414.23 | 418.73 | 205.45 | 59.25 | 63.84 | 57.63 |
EBITDA Margin | 16.90% | 17.51% | 10.61% | 3.67% | 4.67% | 6.23% |
D&A For EBITDA | 168.78 | 150.19 | 75.85 | 72.2 | 83.98 | 62.36 |
EBIT | 245.45 | 268.54 | 129.6 | -12.95 | -20.14 | -4.73 |
EBIT Margin | 10.02% | 11.23% | 6.70% | -0.80% | -1.47% | -0.51% |
Effective Tax Rate | 23.02% | 16.55% | - | - | - | - |
Revenue as Reported | 2,497 | 2,424 | 1,953 | 1,638 | 1,381 | 966.44 |
Advertising Expenses | - | - | 93.97 | 99.78 | 26.48 | 3.54 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.