Rikhav Securities Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Total Interest Expense	17.8	27.44	4.93	15.29	14.21
Net Interest Income	-17.8	-27.44	-4.93	-15.29	-14.21
Other Revenue	6,183	3,278	1,106	544.85	429.56
Revenue	6,165	3,250	1,101	529.56	415.35
Revenue Growth (YoY)	-	195.19%	107.92%	27.50%	-
Salaries & Employee Benefits	137.26	152.41	171.8	87.65	52.23
Cost of Services Provided	5,989	2,537	6.47	11.43	10.88
Other Operating Expenses	132.5	272.68	403.18	179.77	127.74
Total Operating Expenses	6,268	2,971	587.5	283.74	194.39
Operating Income	-102.84	279.16	513.57	245.83	220.96
Currency Exchange Gains	-	-	-	0.39	0.27
Other Non-Operating Income (Expenses)	-	-0	-	-	0
EBT Excluding Unusual Items	-102.84	279.16	513.57	241.53	221.23
Other Unusual Items	1.2	1.17	0.04	-	-
Pretax Income	-101.66	280.3	513.61	241.53	221.23
Income Tax Expense	-9.23	43.6	91.52	50.5	44.99
Net Income	-92.43	236.7	422.09	191.03	176.25
Net Income to Common	-92.43	236.7	422.09	191.03	176.25
Net Income Growth	-	-43.92%	120.96%	8.39%	-
Shares Outstanding (Basic)	36	32	15	30	30
Shares Outstanding (Diluted)	36	32	15	30	30
Shares Change (YoY)	-	110.36%	-50.00%	-	-
EPS (Basic)	-2.59	7.51	28.17	6.38	5.88
EPS (Diluted)	-2.59	7.51	28.17	6.38	5.88
EPS Growth	-	-73.34%	341.87%	8.42%	-
Free Cash Flow	-2,091	-1,889	1,085	-101.36	-375.67
Free Cash Flow Per Share	-58.61	-59.94	72.41	-3.38	-12.54
Operating Margin	-1.67%	8.59%	46.64%	46.42%	53.20%
Profit Margin	-1.50%	7.28%	38.34%	36.07%	42.43%
Free Cash Flow Margin	-33.91%	-58.12%	98.53%	-19.14%	-90.45%
Effective Tax Rate	-	15.56%	17.82%	20.91%	20.33%
Revenue as Reported	6,183	3,278	1,106	545.24	429.83

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.