Rikhav Securities Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Total Interest Expense	53.1	27.44	4.93	15.29	14.21
Net Interest Income	-53.1	-27.44	-4.93	-15.29	-14.21
Other Revenue	19,916	3,278	1,106	544.85	429.56
Revenue	19,863	3,250	1,101	529.56	415.35
Revenue Growth (YoY)	511.13%	195.19%	107.92%	27.50%	-
Salaries & Employee Benefits	150	152.41	171.8	87.65	52.23
Cost of Services Provided	19,180	2,537	6.47	11.43	10.88
Other Operating Expenses	261.4	272.68	403.18	179.77	127.74
Total Operating Expenses	19,603	2,971	587.5	283.74	194.39
Operating Income	260	279.16	513.57	245.83	220.96
Currency Exchange Gains	-	-	-	0.39	0.27
Other Non-Operating Income (Expenses)	0.1	-0	-	-	0
EBT Excluding Unusual Items	260.1	279.16	513.57	241.53	221.23
Other Unusual Items	1	1.17	0.04	-	-
Pretax Income	261.1	280.3	513.61	241.53	221.23
Income Tax Expense	71.5	43.6	91.52	50.5	44.99
Net Income	189.6	236.7	422.09	191.03	176.25
Net Income to Common	189.6	236.7	422.09	191.03	176.25
Net Income Growth	-19.90%	-43.92%	120.96%	8.39%	-
Shares Outstanding (Basic)	38	32	15	30	30
Shares Outstanding (Diluted)	38	32	15	30	30
Shares Change (YoY)	21.54%	110.36%	-50.00%	-	-
EPS (Basic)	4.95	7.51	28.17	6.38	5.88
EPS (Diluted)	4.95	7.51	28.17	6.38	5.88
EPS Growth	-34.09%	-73.34%	341.87%	8.42%	-
Free Cash Flow	595.7	-1,889	1,085	-101.36	-375.67
Free Cash Flow Per Share	15.55	-59.94	72.41	-3.38	-12.54
Operating Margin	1.31%	8.59%	46.64%	46.42%	53.20%
Profit Margin	0.95%	7.28%	38.34%	36.07%	42.43%
Free Cash Flow Margin	3.00%	-58.12%	98.53%	-19.14%	-90.45%
Effective Tax Rate	27.38%	15.56%	17.82%	20.91%	20.33%
Revenue as Reported	19,916	3,278	1,106	545.24	429.83