Shriram Pistons & Rings Limited (BOM:544344)

Shriram Pistons & Rings Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	35,498	30,893	26,093	20,647	15,966
Revenue Growth (YoY)	14.91%	18.39%	26.38%	29.32%	-0.63%
Cost of Revenue	15,336	12,813	11,287	8,137	5,944
Gross Profit	20,163	18,080	14,806	12,510	10,022
Selling, General & Admin	5,167	4,618	4,115	3,935	3,377
Other Operating Expenses	7,746	7,039	6,088	5,515	4,484
Operating Expenses	14,110	12,734	11,150	10,471	8,886
Operating Income	6,053	5,346	3,656	2,039	1,136
Interest Expense	-340.32	-298.48	-190.74	-112.14	-120.36
Interest & Investment Income	824.96	660.87	326.85	138.54	91.49
Currency Exchange Gain (Loss)	95.07	112.91	30.69	95.8	72.66
Other Non Operating Income (Expenses)	108.07	22.89	46.33	20.83	9.86
EBT Excluding Unusual Items	6,741	5,845	3,870	2,182	1,189
Gain (Loss) on Sale of Investments	67.62	49.95	32.25	11.73	11.89
Gain (Loss) on Sale of Assets	8.13	-3.28	28.35	7.85	-1.28
Pretax Income	6,817	5,891	3,930	2,202	1,200
Income Tax Expense	1,661	1,505	991.4	566.41	312.25
Earnings From Continuing Operations	5,156	4,387	2,939	1,636	887.51
Minority Interest in Earnings	-88.76	38.91	-4.2	-	-
Net Income	5,067	4,426	2,935	1,636	887.51
Net Income to Common	5,067	4,426	2,935	1,636	887.51
Net Income Growth	14.49%	50.81%	79.41%	84.30%	21.52%
Shares Outstanding (Basic)	44	44	44	44	45
Shares Outstanding (Diluted)	44	44	44	44	45
Shares Change (YoY)	-	0.02%	-	-1.57%	-
EPS (Basic)	115.02	100.47	66.63	37.14	19.84
EPS (Diluted)	115.02	100.47	66.62	37.13	19.84
EPS Growth	14.49%	50.80%	79.42%	87.19%	21.54%
Free Cash Flow	2,627	3,448	3,448	1,898	1,455
Free Cash Flow Per Share	59.64	78.29	78.30	43.09	32.51
Dividend Per Share	10.000	10.000	5.000	5.000	3.000
Dividend Growth	-	100.00%	-	66.67%	-
Gross Margin	56.80%	58.53%	56.74%	60.59%	62.77%
Operating Margin	17.05%	17.31%	14.01%	9.88%	7.11%
Profit Margin	14.27%	14.32%	11.25%	7.92%	5.56%
Free Cash Flow Margin	7.40%	11.16%	13.21%	9.19%	9.11%
EBITDA	7,144	6,320	4,518	2,980	2,083
EBITDA Margin	20.13%	20.46%	17.31%	14.43%	13.05%
D&A For EBITDA	1,091	973.7	861.47	940.54	947.53
EBIT	6,053	5,346	3,656	2,039	1,136
EBIT Margin	17.05%	17.31%	14.01%	9.88%	7.11%
Effective Tax Rate	24.37%	25.54%	25.22%	25.72%	26.03%
Revenue as Reported	36,612	31,746	26,560	20,939	16,162

Source: S&P Global Market Intelligence. Standard template. Financial Sources.